| 樓價： |
$3,580,000.00 |
|
|
| 首期： |
$1,074,000.00 |
| |
| 貸款金額： |
$2,506,000.00 |
全期供款共： |
$3,325,569.26 |
| 每月供款額： |
$11,085.23 (2.375厘息計供300期) |
全期利息共： |
$819,569.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$50,120 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$53,700.00 (第一個住宅物業) |
|
|
$537,000.00 (第二個住宅物業) |
|
|
$53,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,902.10 |
$21,953.59 |
$17,137.57 |
$14,998.27 |
$11,524.95 |
$9,444.42 |
$8,060.29 |
| 1.500 |
$31,445.61 |
$22,501.75 |
$17,691.23 |
$15,555.82 |
$12,092.59 |
$10,022.40 |
$8,648.71 |
| 2.000 |
$31,995.19 |
$23,058.57 |
$18,256.14 |
$16,126.33 |
$12,677.44 |
$10,621.79 |
$9,262.66 |
| 2.375 |
$32,411.36 |
$23,481.86 |
$18,687.17 |
$16,562.68 |
$13,127.29 |
|
$9,739.64 |
| 2.500 |
$32,550.83 |
$23,624.04 |
$18,832.25 |
$16,709.74 |
$13,279.37 |
$11,242.34 |
$9,901.73 |
| 3.000 |
$33,112.53 |
$24,198.12 |
$19,419.52 |
$17,305.98 |
$13,898.22 |
$11,883.74 |
$10,565.40 |
| 3.500 |
$33,680.27 |
$24,780.80 |
$20,017.89 |
$17,914.96 |
$14,533.79 |
$12,545.63 |
$11,253.06 |
| 4.000 |
$34,254.03 |
$25,372.03 |
$20,627.29 |
$18,536.58 |
$15,185.87 |
$13,227.59 |
$11,964.03 |
| 4.500 |
$34,833.80 |
$25,971.79 |
$21,247.65 |
$19,170.73 |
$15,854.19 |
$13,929.16 |
$12,697.53 |
| 5.000 |
$35,419.58 |
$26,580.02 |
$21,878.88 |
$19,817.29 |
$16,538.49 |
$14,649.83 |
$13,452.75 |
| 5.500 |
$36,011.33 |
$27,196.69 |
$22,520.88 |
$20,476.11 |
$17,238.46 |
$15,389.03 |
$14,228.79 |
| 6.000 |
$36,609.04 |
$27,821.74 |
$23,173.57 |
$21,147.05 |
$17,953.76 |
$16,146.19 |
$15,024.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
