| 樓價： |
$35,777,000.00 |
|
|
| 首期： |
$10,733,100.00 |
| |
| 貸款金額： |
$25,043,900.00 |
全期供款共： |
$40,177,666.21 |
| 每月供款額： |
$133,925.55 (4.125厘息計供300期) |
全期利息共： |
$15,133,766.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,888.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$357,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,520,523.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$308,822.51 |
$219,394.89 |
$171,265.59 |
$149,886.37 |
$115,175.47 |
$94,383.56 |
$80,551.08 |
| 1.500 |
$314,254.10 |
$224,872.93 |
$176,798.64 |
$155,458.26 |
$120,848.19 |
$100,159.65 |
$86,431.56 |
| 2.000 |
$319,746.37 |
$230,437.57 |
$182,444.08 |
$161,159.68 |
$126,692.92 |
$106,149.66 |
$92,567.13 |
| 2.500 |
$325,299.22 |
$236,088.60 |
$188,201.51 |
$166,990.02 |
$132,708.35 |
$112,351.13 |
$98,953.68 |
| 3.000 |
$330,912.57 |
$241,825.76 |
$194,070.44 |
$172,948.58 |
$138,892.87 |
$118,761.01 |
$105,586.09 |
| 3.500 |
$336,586.28 |
$247,648.78 |
$200,050.29 |
$179,034.47 |
$145,244.53 |
$125,375.67 |
$112,458.30 |
| 4.000 |
$342,320.22 |
$253,557.31 |
$206,140.39 |
$185,246.70 |
$151,761.11 |
$132,190.93 |
$119,563.41 |
| 4.125 |
$343,763.10 |
$255,047.76 |
$207,680.05 |
$186,819.37 |
$153,415.73 |
|
$121,375.19 |
| 4.500 |
$348,114.25 |
$259,550.99 |
$212,339.97 |
$191,584.15 |
$158,440.08 |
$139,202.13 |
$126,893.76 |
| 5.000 |
$353,968.21 |
$265,629.42 |
$218,648.20 |
$198,045.57 |
$165,278.66 |
$146,404.15 |
$134,441.07 |
| 5.500 |
$359,881.91 |
$271,792.13 |
$225,064.15 |
$204,629.56 |
$172,273.81 |
$153,791.46 |
$142,196.51 |
| 6.000 |
$365,855.18 |
$278,038.63 |
$231,586.81 |
$211,334.66 |
$179,422.28 |
$161,358.20 |
$150,150.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
