| 樓價： |
$3,572,000.00 |
|
|
| 首期： |
$1,071,600.00 |
| |
| 貸款金額： |
$2,500,400.00 |
全期供款共： |
$4,011,365.51 |
| 每月供款額： |
$13,371.22 (4.125厘息計供300期) |
全期利息共： |
$1,510,965.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,786.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,833.05 |
$21,904.53 |
$17,099.27 |
$14,964.76 |
$11,499.20 |
$9,423.32 |
$8,042.27 |
| 1.500 |
$31,375.34 |
$22,451.47 |
$17,651.70 |
$15,521.06 |
$12,065.57 |
$10,000.01 |
$8,629.39 |
| 2.000 |
$31,923.69 |
$23,007.04 |
$18,215.34 |
$16,090.29 |
$12,649.11 |
$10,598.05 |
$9,241.97 |
| 2.500 |
$32,478.10 |
$23,571.25 |
$18,790.17 |
$16,672.40 |
$13,249.69 |
$11,217.21 |
$9,879.60 |
| 3.000 |
$33,038.54 |
$24,144.05 |
$19,376.12 |
$17,267.30 |
$13,867.16 |
$11,857.18 |
$10,541.79 |
| 3.500 |
$33,605.00 |
$24,725.42 |
$19,973.16 |
$17,874.92 |
$14,501.31 |
$12,517.59 |
$11,227.91 |
| 4.000 |
$34,177.48 |
$25,315.33 |
$20,581.20 |
$18,495.16 |
$15,151.93 |
$13,198.03 |
$11,937.29 |
| 4.125 |
$34,321.54 |
$25,464.14 |
$20,734.92 |
$18,652.17 |
$15,317.13 |
|
$12,118.18 |
| 4.500 |
$34,755.96 |
$25,913.75 |
$21,200.17 |
$19,127.89 |
$15,818.77 |
$13,898.04 |
$12,669.16 |
| 5.000 |
$35,340.43 |
$26,520.62 |
$21,829.98 |
$19,773.00 |
$16,501.53 |
$14,617.09 |
$13,422.69 |
| 5.500 |
$35,930.85 |
$27,135.91 |
$22,470.56 |
$20,430.35 |
$17,199.93 |
$15,354.64 |
$14,197.00 |
| 6.000 |
$36,527.23 |
$27,759.57 |
$23,121.79 |
$21,099.80 |
$17,913.64 |
$16,110.11 |
$14,991.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
