| 樓價： |
$35,636,000.00 |
|
|
| 首期： |
$10,690,800.00 |
| |
| 貸款金額： |
$24,945,200.00 |
全期供款共： |
$40,019,322.84 |
| 每月供款額： |
$133,397.74 (4.125厘息計供300期) |
全期利息共： |
$15,074,122.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,818.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$356,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,514,530.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$307,605.42 |
$218,530.23 |
$170,590.62 |
$149,295.65 |
$114,721.55 |
$94,011.59 |
$80,233.62 |
| 1.500 |
$313,015.60 |
$223,986.69 |
$176,101.86 |
$154,845.59 |
$120,371.92 |
$99,764.92 |
$86,090.93 |
| 2.000 |
$318,486.22 |
$229,529.40 |
$181,725.05 |
$160,524.53 |
$126,193.61 |
$105,731.31 |
$92,202.32 |
| 2.500 |
$324,017.19 |
$235,158.16 |
$187,459.79 |
$166,331.90 |
$132,185.34 |
$111,908.34 |
$98,563.70 |
| 3.000 |
$329,608.41 |
$240,872.71 |
$193,305.59 |
$172,266.97 |
$138,345.48 |
$118,292.96 |
$105,169.97 |
| 3.500 |
$335,259.76 |
$246,672.77 |
$199,261.88 |
$178,328.88 |
$144,672.11 |
$124,881.55 |
$112,015.10 |
| 4.000 |
$340,971.11 |
$252,558.02 |
$205,327.97 |
$184,516.63 |
$151,163.01 |
$131,669.96 |
$119,092.20 |
| 4.125 |
$342,408.30 |
$254,042.60 |
$206,861.57 |
$186,083.10 |
$152,811.11 |
|
$120,896.85 |
| 4.500 |
$346,742.30 |
$258,528.08 |
$211,503.12 |
$190,829.11 |
$157,815.65 |
$138,653.52 |
$126,393.66 |
| 5.000 |
$352,573.19 |
$264,582.55 |
$217,786.49 |
$197,265.05 |
$164,627.28 |
$145,827.16 |
$133,911.23 |
| 5.500 |
$358,463.59 |
$270,720.97 |
$224,177.15 |
$203,823.10 |
$171,594.86 |
$153,185.35 |
$141,636.10 |
| 6.000 |
$364,413.31 |
$276,942.86 |
$230,674.11 |
$210,501.77 |
$178,715.16 |
$160,722.27 |
$149,559.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
