| 樓價： |
$35,550,000.00 |
|
|
| 首期： |
$10,665,000.00 |
| |
| 貸款金額： |
$24,885,000.00 |
全期供款共： |
$39,922,744.61 |
| 每月供款額： |
$133,075.82 (4.125厘息計供300期) |
全期利息共： |
$15,037,744.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,775.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$355,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,510,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$306,863.08 |
$218,002.86 |
$170,178.94 |
$148,935.36 |
$114,444.70 |
$93,784.71 |
$80,039.99 |
| 1.500 |
$312,260.20 |
$223,446.15 |
$175,676.88 |
$154,471.90 |
$120,081.43 |
$99,524.15 |
$85,883.16 |
| 2.000 |
$317,717.62 |
$228,975.48 |
$181,286.50 |
$160,137.14 |
$125,889.07 |
$105,476.15 |
$91,979.81 |
| 2.500 |
$323,235.25 |
$234,590.65 |
$187,007.40 |
$165,930.49 |
$131,866.33 |
$111,638.27 |
$98,325.84 |
| 3.000 |
$328,812.97 |
$240,291.41 |
$192,839.09 |
$171,851.24 |
$138,011.61 |
$118,007.49 |
$104,916.16 |
| 3.500 |
$334,450.68 |
$246,077.48 |
$198,781.00 |
$177,898.52 |
$144,322.98 |
$124,580.18 |
$111,744.77 |
| 4.000 |
$340,148.25 |
$251,948.53 |
$204,832.46 |
$184,071.34 |
$150,798.20 |
$131,352.20 |
$118,804.80 |
| 4.125 |
$341,581.97 |
$253,429.52 |
$206,362.35 |
$185,634.03 |
$152,442.33 |
|
$120,605.09 |
| 4.500 |
$345,905.51 |
$257,904.18 |
$210,992.70 |
$190,368.58 |
$157,434.80 |
$138,318.91 |
$126,088.64 |
| 5.000 |
$351,722.33 |
$263,944.03 |
$217,260.91 |
$196,788.99 |
$164,229.99 |
$145,475.23 |
$133,588.06 |
| 5.500 |
$357,598.51 |
$270,067.64 |
$223,636.15 |
$203,331.22 |
$171,180.76 |
$152,815.67 |
$141,294.29 |
| 6.000 |
$363,533.88 |
$276,274.52 |
$230,117.43 |
$209,993.77 |
$178,283.87 |
$160,334.40 |
$149,198.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
