| 樓價： |
$35,412,000.00 |
|
|
| 首期： |
$10,623,600.00 |
| |
| 貸款金額： |
$24,788,400.00 |
全期供款共： |
$39,767,770.24 |
| 每月供款額： |
$132,559.23 (4.125厘息計供300期) |
全期利息共： |
$14,979,370.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,706.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$354,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,505,010.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$305,671.88 |
$217,156.60 |
$169,518.33 |
$148,357.21 |
$114,000.44 |
$93,420.65 |
$79,729.29 |
| 1.500 |
$311,048.05 |
$222,578.76 |
$174,994.92 |
$153,872.26 |
$119,615.29 |
$99,137.82 |
$85,549.78 |
| 2.000 |
$316,484.29 |
$228,086.63 |
$180,582.77 |
$159,515.51 |
$125,400.38 |
$105,066.71 |
$91,622.75 |
| 2.500 |
$321,980.49 |
$233,680.00 |
$186,281.46 |
$165,286.38 |
$131,354.45 |
$111,204.91 |
$97,944.15 |
| 3.000 |
$327,536.57 |
$239,358.64 |
$192,090.52 |
$171,184.14 |
$137,475.87 |
$117,549.40 |
$104,508.89 |
| 3.500 |
$333,152.39 |
$245,122.24 |
$198,009.36 |
$177,207.94 |
$143,762.73 |
$124,096.57 |
$111,310.99 |
| 4.000 |
$338,827.84 |
$250,970.50 |
$204,037.33 |
$183,356.80 |
$150,212.83 |
$130,842.31 |
$118,343.61 |
| 4.125 |
$340,256.00 |
$252,445.75 |
$205,561.28 |
$184,913.43 |
$151,850.57 |
|
$120,136.91 |
| 4.500 |
$344,562.76 |
$256,903.03 |
$210,173.66 |
$189,629.60 |
$156,823.66 |
$137,781.98 |
$125,599.18 |
| 5.000 |
$350,356.99 |
$262,919.44 |
$216,417.53 |
$196,025.09 |
$163,592.47 |
$144,910.52 |
$133,069.49 |
| 5.500 |
$356,210.37 |
$269,019.28 |
$222,768.02 |
$202,541.92 |
$170,516.26 |
$152,222.46 |
$140,745.81 |
| 6.000 |
$362,122.69 |
$275,202.06 |
$229,224.15 |
$209,178.61 |
$177,591.80 |
$159,712.01 |
$148,618.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
