樓價: |
$35,385,000.00 |
|
|
首期: |
$10,615,500.00 |
| |
貸款金額: |
$24,769,500.00 |
全期供款共: |
$39,737,449.17 |
每月供款額: |
$132,458.16 (4.125厘息計供300期) |
全期利息共: |
$14,967,949.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$26,692.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$353,850.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,503,863.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$305,438.82 |
$216,991.03 |
$169,389.08 |
$148,244.10 |
$113,913.52 |
$93,349.42 |
$79,668.50 |
1.500 |
$310,810.89 |
$222,409.06 |
$174,861.50 |
$153,754.94 |
$119,524.09 |
$99,062.23 |
$85,484.55 |
2.000 |
$316,242.98 |
$227,912.72 |
$180,445.08 |
$159,393.89 |
$125,304.77 |
$104,986.60 |
$91,552.90 |
2.500 |
$321,735.00 |
$233,501.83 |
$186,139.43 |
$165,160.35 |
$131,254.30 |
$111,120.12 |
$97,869.47 |
3.000 |
$327,286.84 |
$239,176.14 |
$191,944.06 |
$171,053.62 |
$137,371.05 |
$117,459.77 |
$104,429.21 |
3.500 |
$332,898.38 |
$244,935.35 |
$197,858.39 |
$177,072.83 |
$143,653.12 |
$124,001.96 |
$111,226.12 |
4.000 |
$338,569.50 |
$250,779.14 |
$203,881.76 |
$183,217.00 |
$150,098.30 |
$130,742.55 |
$118,253.38 |
4.125 |
$339,996.57 |
$252,253.27 |
$205,404.55 |
$184,772.44 |
$151,734.79 |
|
$120,045.32 |
4.500 |
$344,300.05 |
$256,707.16 |
$210,013.41 |
$189,485.01 |
$156,704.09 |
$137,676.93 |
$125,503.42 |
5.000 |
$350,089.86 |
$262,718.98 |
$216,252.52 |
$195,875.63 |
$163,467.74 |
$144,800.03 |
$132,968.03 |
5.500 |
$355,938.77 |
$268,814.16 |
$222,598.17 |
$202,387.49 |
$170,386.25 |
$152,106.40 |
$140,638.50 |
6.000 |
$361,846.59 |
$274,992.23 |
$229,049.37 |
$209,019.12 |
$177,456.39 |
$159,590.24 |
$148,505.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|