樓價: |
$352,000,000.00 |
|
|
首期: |
$105,600,000.00 |
| |
貸款金額: |
$246,400,000.00 |
全期供款共: |
$395,296,936.79 |
每月供款額: |
$1,317,656.46 (4.125厘息計供300期) |
全期利息共: |
$148,896,936.79 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$185,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$3,520,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$14,960,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$3,038,419.23 |
$2,158,565.55 |
$1,685,034.77 |
$1,474,690.48 |
$1,133,179.57 |
$928,613.73 |
$792,519.78 |
1.500 |
$3,091,859.11 |
$2,212,462.55 |
$1,739,472.86 |
$1,529,510.80 |
$1,188,991.89 |
$985,443.11 |
$850,376.20 |
2.000 |
$3,145,896.00 |
$2,267,211.50 |
$1,795,016.77 |
$1,585,605.44 |
$1,246,496.54 |
$1,044,377.09 |
$910,742.38 |
2.500 |
$3,200,529.01 |
$2,322,810.38 |
$1,851,662.55 |
$1,642,968.61 |
$1,305,680.73 |
$1,105,391.63 |
$973,577.89 |
3.000 |
$3,255,757.14 |
$2,379,256.75 |
$1,909,405.35 |
$1,701,593.16 |
$1,366,528.48 |
$1,168,456.68 |
$1,038,832.34 |
3.500 |
$3,311,579.20 |
$2,436,547.77 |
$1,968,239.44 |
$1,761,470.58 |
$1,429,020.75 |
$1,233,536.48 |
$1,106,446.11 |
4.000 |
$3,367,993.88 |
$2,494,680.20 |
$2,028,158.21 |
$1,822,591.05 |
$1,493,135.53 |
$1,300,589.97 |
$1,176,351.29 |
4.125 |
$3,382,189.98 |
$2,509,344.36 |
$2,043,306.52 |
$1,838,064.12 |
$1,509,414.90 |
|
$1,194,176.94 |
4.500 |
$3,424,999.74 |
$2,553,650.39 |
$2,089,154.19 |
$1,884,943.46 |
$1,558,848.06 |
$1,369,571.23 |
$1,248,472.60 |
5.000 |
$3,482,595.20 |
$2,613,454.30 |
$2,151,219.10 |
$1,948,515.50 |
$1,626,130.94 |
$1,440,429.86 |
$1,322,728.48 |
5.500 |
$3,540,778.51 |
$2,674,087.49 |
$2,214,343.85 |
$2,013,293.63 |
$1,694,954.33 |
$1,513,111.58 |
$1,399,032.10 |
6.000 |
$3,599,547.82 |
$2,735,545.17 |
$2,278,518.57 |
$2,079,263.22 |
$1,765,286.13 |
$1,587,558.65 |
$1,477,292.49 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|