| 樓價： |
$3,520,000.00 |
|
|
| 首期： |
$1,056,000.00 |
| |
| 貸款金額： |
$2,464,000.00 |
全期供款共： |
$3,952,969.37 |
| 每月供款額： |
$13,176.56 (4.125厘息計供300期) |
全期利息共： |
$1,488,969.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,760.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$52,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,384.19 |
$21,585.66 |
$16,850.35 |
$14,746.90 |
$11,331.80 |
$9,286.14 |
$7,925.20 |
| 1.500 |
$30,918.59 |
$22,124.63 |
$17,394.73 |
$15,295.11 |
$11,889.92 |
$9,854.43 |
$8,503.76 |
| 2.000 |
$31,458.96 |
$22,672.12 |
$17,950.17 |
$15,856.05 |
$12,464.97 |
$10,443.77 |
$9,107.42 |
| 2.500 |
$32,005.29 |
$23,228.10 |
$18,516.63 |
$16,429.69 |
$13,056.81 |
$11,053.92 |
$9,735.78 |
| 3.000 |
$32,557.57 |
$23,792.57 |
$19,094.05 |
$17,015.93 |
$13,665.28 |
$11,684.57 |
$10,388.32 |
| 3.500 |
$33,115.79 |
$24,365.48 |
$19,682.39 |
$17,614.71 |
$14,290.21 |
$12,335.36 |
$11,064.46 |
| 4.000 |
$33,679.94 |
$24,946.80 |
$20,281.58 |
$18,225.91 |
$14,931.36 |
$13,005.90 |
$11,763.51 |
| 4.125 |
$33,821.90 |
$25,093.44 |
$20,433.07 |
$18,380.64 |
$15,094.15 |
|
$11,941.77 |
| 4.500 |
$34,250.00 |
$25,536.50 |
$20,891.54 |
$18,849.43 |
$15,588.48 |
$13,695.71 |
$12,484.73 |
| 5.000 |
$34,825.95 |
$26,134.54 |
$21,512.19 |
$19,485.15 |
$16,261.31 |
$14,404.30 |
$13,227.28 |
| 5.500 |
$35,407.79 |
$26,740.87 |
$22,143.44 |
$20,132.94 |
$16,949.54 |
$15,131.12 |
$13,990.32 |
| 6.000 |
$35,995.48 |
$27,355.45 |
$22,785.19 |
$20,792.63 |
$17,652.86 |
$15,875.59 |
$14,772.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
