| 樓價： |
$3,519,000.00 |
|
|
| 首期： |
$1,055,700.00 |
| |
| 貸款金額： |
$2,463,300.00 |
全期供款共： |
$3,951,846.37 |
| 每月供款額： |
$13,172.82 (4.125厘息計供300期) |
全期利息共： |
$1,488,546.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,759.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$52,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,375.56 |
$21,579.52 |
$16,845.56 |
$14,742.72 |
$11,328.58 |
$9,283.50 |
$7,922.95 |
| 1.500 |
$30,909.81 |
$22,118.34 |
$17,389.79 |
$15,290.76 |
$11,886.54 |
$9,851.63 |
$8,501.35 |
| 2.000 |
$31,450.02 |
$22,665.67 |
$17,945.07 |
$15,851.55 |
$12,461.42 |
$10,440.80 |
$9,104.84 |
| 2.500 |
$31,996.20 |
$23,221.50 |
$18,511.37 |
$16,425.02 |
$13,053.10 |
$11,050.78 |
$9,733.01 |
| 3.000 |
$32,548.32 |
$23,785.81 |
$19,088.63 |
$17,011.10 |
$13,661.40 |
$11,681.25 |
$10,385.37 |
| 3.500 |
$33,106.38 |
$24,358.56 |
$19,676.80 |
$17,609.70 |
$14,286.15 |
$12,331.86 |
$11,061.32 |
| 4.000 |
$33,670.37 |
$24,939.71 |
$20,275.82 |
$18,220.73 |
$14,927.11 |
$13,002.20 |
$11,760.17 |
| 4.125 |
$33,812.29 |
$25,086.31 |
$20,427.26 |
$18,375.42 |
$15,089.86 |
|
$11,938.38 |
| 4.500 |
$34,240.27 |
$25,529.25 |
$20,885.61 |
$18,844.08 |
$15,584.05 |
$13,691.82 |
$12,481.18 |
| 5.000 |
$34,816.06 |
$26,127.12 |
$21,506.08 |
$19,479.62 |
$16,256.69 |
$14,400.21 |
$13,223.53 |
| 5.500 |
$35,397.73 |
$26,733.28 |
$22,137.15 |
$20,127.22 |
$16,944.73 |
$15,126.82 |
$13,986.35 |
| 6.000 |
$35,985.25 |
$27,347.68 |
$22,778.71 |
$20,786.73 |
$17,647.85 |
$15,871.08 |
$14,768.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
