| 樓價： |
$350,000,000.00 |
|
|
| 首期： |
$105,000,000.00 |
| |
| 貸款金額： |
$245,000,000.00 |
全期供款共： |
$393,050,931.46 |
| 每月供款額： |
$1,310,169.77 (4.125厘息計供300期) |
全期利息共： |
$148,050,931.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$184,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,500,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,875,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,021,155.49 |
$2,146,300.97 |
$1,675,460.71 |
$1,466,311.56 |
$1,126,741.05 |
$923,337.51 |
$788,016.83 |
| 1.500 |
$3,074,291.73 |
$2,199,891.74 |
$1,729,589.50 |
$1,520,820.40 |
$1,182,236.25 |
$979,844.00 |
$845,544.52 |
| 2.000 |
$3,128,021.59 |
$2,254,329.62 |
$1,784,817.82 |
$1,576,596.32 |
$1,239,414.17 |
$1,038,443.13 |
$905,567.71 |
| 2.500 |
$3,182,344.19 |
$2,309,612.59 |
$1,841,141.74 |
$1,633,633.56 |
$1,298,262.09 |
$1,099,111.00 |
$968,046.20 |
| 3.000 |
$3,237,258.52 |
$2,365,738.25 |
$1,898,556.46 |
$1,691,925.02 |
$1,358,764.11 |
$1,161,817.72 |
$1,032,929.88 |
| 3.500 |
$3,292,763.40 |
$2,422,703.75 |
$1,957,056.26 |
$1,751,462.23 |
$1,420,901.31 |
$1,226,527.75 |
$1,100,159.49 |
| 4.000 |
$3,348,857.55 |
$2,480,505.89 |
$2,016,634.58 |
$1,812,235.42 |
$1,484,651.81 |
$1,293,200.26 |
$1,169,667.47 |
| 4.125 |
$3,362,973.00 |
$2,495,086.72 |
$2,031,696.83 |
$1,827,620.57 |
$1,500,838.68 |
|
$1,187,391.84 |
| 4.500 |
$3,405,539.52 |
$2,539,141.01 |
$2,077,284.00 |
$1,874,233.56 |
$1,549,990.97 |
$1,361,789.57 |
$1,241,379.01 |
| 5.000 |
$3,462,807.72 |
$2,598,605.12 |
$2,138,996.27 |
$1,937,444.39 |
$1,616,891.56 |
$1,432,245.60 |
$1,315,212.98 |
| 5.500 |
$3,520,660.45 |
$2,658,893.81 |
$2,201,762.35 |
$2,001,854.46 |
$1,685,323.90 |
$1,504,514.36 |
$1,391,083.05 |
| 6.000 |
$3,579,095.85 |
$2,720,002.30 |
$2,265,572.44 |
$2,067,449.23 |
$1,755,256.09 |
$1,578,538.43 |
$1,468,898.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
