| 樓價： |
$3,480,000.00 |
|
|
| 首期： |
$1,044,000.00 |
| |
| 貸款金額： |
$2,436,000.00 |
全期供款共： |
$3,232,676.27 |
| 每月供款額： |
$10,775.59 (2.375厘息計供300期) |
全期利息共： |
$796,676.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$48,720 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$48,100.00 (第一個住宅物業) |
|
|
$522,000.00 (第二個住宅物業) |
|
|
$48,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,038.92 |
$21,340.36 |
$16,658.87 |
$14,579.33 |
$11,203.03 |
$9,180.61 |
$7,835.14 |
| 1.500 |
$30,567.24 |
$21,873.21 |
$17,197.06 |
$15,121.30 |
$11,754.81 |
$9,742.45 |
$8,407.13 |
| 2.000 |
$31,101.47 |
$22,414.48 |
$17,746.19 |
$15,675.87 |
$12,323.32 |
$10,325.09 |
$9,003.93 |
| 2.375 |
$31,506.01 |
$22,825.94 |
$18,165.19 |
$16,100.03 |
$12,760.61 |
|
$9,467.58 |
| 2.500 |
$31,641.59 |
$22,964.15 |
$18,306.21 |
$16,242.99 |
$12,908.43 |
$10,928.30 |
$9,625.15 |
| 3.000 |
$32,187.60 |
$23,522.20 |
$18,877.08 |
$16,822.57 |
$13,510.00 |
$11,551.79 |
$10,270.27 |
| 3.500 |
$32,739.48 |
$24,088.60 |
$19,458.73 |
$17,414.54 |
$14,127.82 |
$12,195.19 |
$10,938.73 |
| 4.000 |
$33,297.21 |
$24,663.32 |
$20,051.11 |
$18,018.80 |
$14,761.68 |
$12,858.11 |
$11,629.84 |
| 4.500 |
$33,860.79 |
$25,246.32 |
$20,654.14 |
$18,635.24 |
$15,411.34 |
$13,540.08 |
$12,342.85 |
| 5.000 |
$34,430.20 |
$25,837.56 |
$21,267.73 |
$19,263.73 |
$16,076.52 |
$14,240.61 |
$13,076.97 |
| 5.500 |
$35,005.42 |
$26,437.00 |
$21,891.81 |
$19,904.15 |
$16,756.93 |
$14,959.17 |
$13,831.34 |
| 6.000 |
$35,586.44 |
$27,044.59 |
$22,526.26 |
$20,556.35 |
$17,452.26 |
$15,695.18 |
$14,605.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
