| 樓價： |
$3,477,000.00 |
|
|
| 首期： |
$1,043,100.00 |
| |
| 貸款金額： |
$2,433,900.00 |
全期供款共： |
$3,904,680.25 |
| 每月供款額： |
$13,015.60 (4.125厘息計供300期) |
全期利息共： |
$1,470,780.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,738.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$47,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,013.02 |
$21,321.97 |
$16,644.51 |
$14,566.76 |
$11,193.37 |
$9,172.70 |
$7,828.38 |
| 1.500 |
$30,540.89 |
$21,854.35 |
$17,182.24 |
$15,108.26 |
$11,744.67 |
$9,734.05 |
$8,399.88 |
| 2.000 |
$31,074.66 |
$22,395.15 |
$17,730.89 |
$15,662.36 |
$12,312.69 |
$10,316.19 |
$8,996.17 |
| 2.500 |
$31,614.32 |
$22,944.35 |
$18,290.43 |
$16,228.98 |
$12,897.31 |
$10,918.88 |
$9,616.85 |
| 3.000 |
$32,159.85 |
$23,501.92 |
$18,860.80 |
$16,808.07 |
$13,498.35 |
$11,541.83 |
$10,261.42 |
| 3.500 |
$32,711.25 |
$24,067.83 |
$19,441.96 |
$17,399.53 |
$14,115.64 |
$12,184.68 |
$10,929.30 |
| 4.000 |
$33,268.51 |
$24,642.05 |
$20,033.82 |
$18,003.26 |
$14,748.96 |
$12,847.02 |
$11,619.81 |
| 4.125 |
$33,408.73 |
$24,786.90 |
$20,183.46 |
$18,156.10 |
$14,909.76 |
|
$11,795.89 |
| 4.500 |
$33,831.60 |
$25,224.55 |
$20,636.33 |
$18,619.17 |
$15,398.05 |
$13,528.41 |
$12,332.21 |
| 5.000 |
$34,400.52 |
$25,815.29 |
$21,249.40 |
$19,247.13 |
$16,062.66 |
$14,228.34 |
$13,065.70 |
| 5.500 |
$34,975.25 |
$26,414.21 |
$21,872.94 |
$19,886.99 |
$16,742.49 |
$14,946.28 |
$13,819.42 |
| 6.000 |
$35,555.76 |
$27,021.28 |
$22,506.84 |
$20,538.63 |
$17,437.22 |
$15,681.65 |
$14,592.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
