樓價: |
$34,680,000.00 |
|
|
首期: |
$10,404,000.00 |
| |
貸款金額: |
$24,276,000.00 |
全期供款共: |
$38,945,732.29 |
每月供款額: |
$129,819.11 (4.125厘息計供300期) |
全期利息共: |
$14,669,732.29 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$26,340.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$346,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,473,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$299,353.35 |
$212,667.77 |
$166,014.22 |
$145,290.53 |
$111,643.94 |
$91,489.56 |
$78,081.21 |
1.500 |
$304,618.39 |
$217,977.84 |
$171,377.61 |
$150,691.58 |
$117,142.72 |
$97,088.54 |
$83,781.38 |
2.000 |
$309,942.25 |
$223,371.86 |
$176,849.95 |
$156,218.17 |
$122,808.24 |
$102,894.88 |
$89,728.82 |
2.500 |
$315,324.85 |
$228,849.61 |
$182,430.84 |
$161,869.75 |
$128,639.23 |
$108,906.20 |
$95,919.55 |
3.000 |
$320,766.07 |
$234,410.86 |
$188,119.82 |
$167,645.60 |
$134,634.11 |
$115,119.54 |
$102,348.60 |
3.500 |
$326,265.81 |
$240,055.33 |
$193,916.32 |
$173,544.89 |
$140,791.02 |
$121,531.38 |
$109,010.09 |
4.000 |
$331,823.94 |
$245,782.70 |
$199,819.68 |
$179,566.64 |
$147,107.78 |
$128,137.67 |
$115,897.34 |
4.125 |
$333,222.58 |
$247,227.45 |
$201,312.13 |
$181,091.09 |
$148,711.67 |
|
$117,653.57 |
4.500 |
$337,440.32 |
$251,592.60 |
$205,829.17 |
$185,709.77 |
$153,581.96 |
$134,933.89 |
$123,002.93 |
5.000 |
$343,114.78 |
$257,484.64 |
$211,943.97 |
$191,973.06 |
$160,210.86 |
$141,915.08 |
$130,318.82 |
5.500 |
$348,847.16 |
$263,458.39 |
$218,163.20 |
$198,355.18 |
$166,991.52 |
$149,075.88 |
$137,836.46 |
6.000 |
$354,637.27 |
$269,513.37 |
$224,485.86 |
$204,854.68 |
$173,920.80 |
$156,410.61 |
$145,546.89 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|