| 樓價： |
$34,640,000.00 |
|
|
| 首期： |
$10,392,000.00 |
| |
| 貸款金額： |
$24,248,000.00 |
全期供款共： |
$32,178,133.88 |
| 每月供款額： |
$107,260.45 (2.375厘息計供300期) |
全期利息共： |
$7,930,133.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$104,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$346,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,472,200.00 (第一個住宅物業) |
|
|
$2,598,000.00 (第二個住宅物業) |
|
|
$1,472,200.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$299,008.07 |
$212,422.47 |
$165,822.74 |
$145,122.95 |
$111,515.17 |
$91,384.03 |
$77,991.15 |
| 1.500 |
$304,267.04 |
$217,726.43 |
$171,179.94 |
$150,517.77 |
$117,007.61 |
$96,976.56 |
$83,684.75 |
| 2.000 |
$309,584.76 |
$223,114.22 |
$176,645.97 |
$156,037.99 |
$122,666.59 |
$102,776.20 |
$89,625.33 |
| 2.375 |
$313,611.56 |
$227,209.97 |
$180,816.67 |
$160,260.12 |
$127,019.37 |
|
$94,240.49 |
| 2.500 |
$314,961.15 |
$228,585.66 |
$182,220.43 |
$161,683.05 |
$128,490.85 |
$108,780.59 |
$95,808.92 |
| 3.000 |
$320,396.10 |
$234,140.49 |
$187,902.85 |
$167,452.24 |
$134,478.83 |
$114,986.76 |
$102,230.55 |
| 3.500 |
$325,889.50 |
$239,778.45 |
$193,692.65 |
$173,344.72 |
$140,628.63 |
$121,391.20 |
$108,884.36 |
| 4.000 |
$331,441.22 |
$245,499.21 |
$199,589.21 |
$179,359.53 |
$146,938.11 |
$127,989.88 |
$115,763.66 |
| 4.500 |
$337,051.11 |
$251,302.41 |
$205,591.76 |
$185,495.57 |
$153,404.82 |
$134,778.26 |
$122,861.05 |
| 5.000 |
$342,719.03 |
$257,187.66 |
$211,699.52 |
$191,751.64 |
$160,026.07 |
$141,751.39 |
$130,168.51 |
| 5.500 |
$348,444.79 |
$263,154.52 |
$217,911.57 |
$198,126.40 |
$166,798.91 |
$148,903.94 |
$137,677.48 |
| 6.000 |
$354,228.23 |
$269,202.51 |
$224,226.94 |
$204,618.40 |
$173,720.20 |
$156,230.20 |
$145,379.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
