| 樓價： |
$3,457,000.00 |
|
|
| 首期： |
$1,037,100.00 |
| |
| 貸款金額： |
$2,419,900.00 |
全期供款共： |
$3,882,220.20 |
| 每月供款額： |
$12,940.73 (4.125厘息計供300期) |
全期利息共： |
$1,462,320.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,728.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$45,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,840.38 |
$21,199.32 |
$16,548.76 |
$14,482.97 |
$11,128.98 |
$9,119.94 |
$7,783.35 |
| 1.500 |
$30,365.22 |
$21,728.65 |
$17,083.40 |
$15,021.36 |
$11,677.12 |
$9,678.06 |
$8,351.56 |
| 2.000 |
$30,895.92 |
$22,266.34 |
$17,628.90 |
$15,572.27 |
$12,241.87 |
$10,256.85 |
$8,944.42 |
| 2.500 |
$31,432.47 |
$22,812.37 |
$18,185.22 |
$16,135.63 |
$12,823.12 |
$10,856.08 |
$9,561.53 |
| 3.000 |
$31,974.86 |
$23,366.73 |
$18,752.31 |
$16,711.39 |
$13,420.71 |
$11,475.44 |
$10,202.40 |
| 3.500 |
$32,523.09 |
$23,929.39 |
$19,330.12 |
$17,299.44 |
$14,034.45 |
$12,114.59 |
$10,866.43 |
| 4.000 |
$33,077.14 |
$24,500.31 |
$19,918.59 |
$17,899.71 |
$14,664.12 |
$12,773.12 |
$11,552.97 |
| 4.125 |
$33,216.56 |
$24,644.33 |
$20,067.36 |
$18,051.67 |
$14,824.00 |
|
$11,728.04 |
| 4.500 |
$33,637.00 |
$25,079.46 |
$20,517.63 |
$18,512.07 |
$15,309.48 |
$13,450.59 |
$12,261.28 |
| 5.000 |
$34,202.65 |
$25,666.79 |
$21,127.17 |
$19,136.41 |
$15,970.27 |
$14,146.49 |
$12,990.55 |
| 5.500 |
$34,774.07 |
$26,262.27 |
$21,747.12 |
$19,772.60 |
$16,646.18 |
$14,860.30 |
$13,739.93 |
| 6.000 |
$35,351.24 |
$26,865.85 |
$22,377.38 |
$20,420.49 |
$17,336.92 |
$15,591.45 |
$14,508.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
