| 樓價： |
$345,527,000.00 |
|
|
| 首期： |
$103,658,100.00 |
| |
| 貸款金額： |
$241,868,900.00 |
全期供款共： |
$388,027,740.56 |
| 每月供款額： |
$1,293,425.80 (4.125厘息計供300期) |
全期利息共： |
$146,158,840.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$181,763.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,455,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,684,898.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,982,545.12 |
$2,118,871.25 |
$1,654,048.32 |
$1,447,572.10 |
$1,112,341.30 |
$911,537.26 |
$777,945.97 |
| 1.500 |
$3,035,002.28 |
$2,171,777.13 |
$1,707,485.34 |
$1,501,384.32 |
$1,167,127.27 |
$967,321.59 |
$834,738.46 |
| 2.000 |
$3,088,045.47 |
$2,225,519.29 |
$1,762,007.84 |
$1,556,447.42 |
$1,223,574.46 |
$1,025,171.83 |
$893,994.55 |
| 2.500 |
$3,141,673.83 |
$2,280,095.74 |
$1,817,611.95 |
$1,612,755.73 |
$1,281,670.30 |
$1,085,064.36 |
$955,674.57 |
| 3.000 |
$3,195,886.35 |
$2,335,504.11 |
$1,874,292.91 |
$1,670,302.22 |
$1,341,399.11 |
$1,146,969.69 |
$1,019,729.04 |
| 3.500 |
$3,250,681.89 |
$2,391,741.60 |
$1,932,045.08 |
$1,729,078.54 |
$1,402,742.19 |
$1,210,852.72 |
$1,086,099.45 |
| 4.000 |
$3,306,059.15 |
$2,448,805.02 |
$1,990,861.99 |
$1,789,075.05 |
$1,465,677.96 |
$1,276,673.16 |
$1,154,719.12 |
| 4.125 |
$3,319,994.20 |
$2,463,199.52 |
$2,005,731.74 |
$1,804,263.58 |
$1,481,657.96 |
|
$1,172,216.98 |
| 4.500 |
$3,362,016.72 |
$2,506,690.79 |
$2,050,736.31 |
$1,850,280.85 |
$1,530,182.09 |
$1,344,385.90 |
$1,225,514.19 |
| 5.000 |
$3,418,553.04 |
$2,565,394.95 |
$2,111,659.90 |
$1,912,683.85 |
$1,596,227.69 |
$1,413,941.50 |
$1,298,404.55 |
| 5.500 |
$3,475,666.41 |
$2,624,913.15 |
$2,173,623.83 |
$1,976,270.76 |
$1,663,785.46 |
$1,485,286.66 |
$1,373,305.01 |
| 6.000 |
$3,533,355.00 |
$2,685,240.67 |
$2,236,618.42 |
$2,041,027.23 |
$1,732,823.92 |
$1,558,364.71 |
$1,450,126.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
