| 樓價： |
$34,438,000.00 |
|
|
| 首期： |
$10,331,400.00 |
| |
| 貸款金額： |
$24,106,600.00 |
全期供款共： |
$38,673,965.65 |
| 每月供款額： |
$128,913.22 (4.125厘息計供300期) |
全期利息共： |
$14,567,365.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,219.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$344,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,463,615.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$297,264.44 |
$211,183.75 |
$164,855.76 |
$144,276.68 |
$110,864.88 |
$90,851.14 |
$77,536.35 |
| 1.500 |
$302,492.74 |
$216,456.78 |
$170,181.72 |
$149,640.04 |
$116,325.29 |
$96,411.05 |
$83,196.75 |
| 2.000 |
$307,779.45 |
$221,813.15 |
$175,615.87 |
$155,128.07 |
$121,951.27 |
$102,176.87 |
$89,102.69 |
| 2.500 |
$313,124.48 |
$227,252.68 |
$181,157.83 |
$160,740.21 |
$127,741.57 |
$108,146.24 |
$95,250.21 |
| 3.000 |
$318,527.74 |
$232,775.12 |
$186,807.11 |
$166,475.75 |
$133,694.62 |
$114,316.22 |
$101,634.40 |
| 3.500 |
$323,989.10 |
$238,380.21 |
$192,563.15 |
$172,333.87 |
$139,808.57 |
$120,683.32 |
$108,249.41 |
| 4.000 |
$329,508.45 |
$244,067.60 |
$198,425.32 |
$178,313.61 |
$146,081.25 |
$127,243.52 |
$115,088.60 |
| 4.125 |
$330,897.33 |
$245,502.28 |
$199,907.36 |
$179,827.42 |
$147,673.95 |
|
$116,832.57 |
| 4.500 |
$335,085.63 |
$249,836.97 |
$204,392.88 |
$184,413.87 |
$152,510.25 |
$133,992.31 |
$122,144.60 |
| 5.000 |
$340,720.49 |
$255,687.89 |
$210,465.01 |
$190,633.46 |
$159,092.89 |
$140,924.78 |
$129,409.44 |
| 5.500 |
$346,412.87 |
$261,619.96 |
$216,640.83 |
$196,971.04 |
$165,826.24 |
$148,035.62 |
$136,874.62 |
| 6.000 |
$352,162.58 |
$267,632.68 |
$222,919.38 |
$203,425.19 |
$172,707.17 |
$155,319.16 |
$144,531.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
