樓價: |
$34,340,000.00 |
|
|
首期: |
$10,302,000.00 |
| |
貸款金額: |
$24,038,000.00 |
全期供款共: |
$38,563,911.39 |
每月供款額: |
$128,546.37 (4.125厘息計供300期) |
全期利息共: |
$14,525,911.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$26,170.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$343,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,459,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$296,418.51 |
$210,582.79 |
$164,386.63 |
$143,866.11 |
$110,549.39 |
$90,592.60 |
$77,315.71 |
1.500 |
$301,631.94 |
$215,840.81 |
$169,697.44 |
$149,214.21 |
$115,994.27 |
$96,136.69 |
$82,960.00 |
2.000 |
$306,903.60 |
$221,181.94 |
$175,116.13 |
$154,686.62 |
$121,604.24 |
$101,886.11 |
$88,849.13 |
2.500 |
$312,233.43 |
$226,605.99 |
$180,642.31 |
$160,282.79 |
$127,378.06 |
$107,838.49 |
$94,979.16 |
3.000 |
$317,621.31 |
$232,112.72 |
$186,275.51 |
$166,002.01 |
$133,314.17 |
$113,990.92 |
$101,345.18 |
3.500 |
$323,067.13 |
$237,701.85 |
$192,015.18 |
$171,843.47 |
$139,410.72 |
$120,339.89 |
$107,941.36 |
4.000 |
$328,570.77 |
$243,373.06 |
$197,860.66 |
$177,806.18 |
$145,665.55 |
$126,881.42 |
$114,761.09 |
4.125 |
$329,955.69 |
$244,803.65 |
$199,338.48 |
$179,315.69 |
$147,253.72 |
|
$116,500.10 |
4.500 |
$334,132.08 |
$249,126.01 |
$203,811.24 |
$183,889.09 |
$152,076.26 |
$133,611.01 |
$121,797.01 |
5.000 |
$339,750.91 |
$254,960.29 |
$209,866.09 |
$190,090.97 |
$158,640.16 |
$140,523.75 |
$129,041.18 |
5.500 |
$345,427.09 |
$260,875.47 |
$216,024.34 |
$196,410.52 |
$165,354.35 |
$147,614.35 |
$136,485.12 |
6.000 |
$351,160.43 |
$266,871.08 |
$222,285.02 |
$202,846.30 |
$172,215.70 |
$154,877.17 |
$144,119.96 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|