| 樓價： |
$3,430,000,000.00 |
|
|
| 首期： |
$1,029,000,000.00 |
| |
| 貸款金額： |
$2,401,000,000.00 |
全期供款共： |
$3,851,899,128.35 |
| 每月供款額： |
$12,839,663.76 (4.125厘息計供300期) |
全期利息共： |
$1,450,899,128.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,724,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,300,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$145,775,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,607,323.78 |
$21,033,749.54 |
$16,419,514.92 |
$14,369,853.29 |
$11,042,062.31 |
$9,048,707.63 |
$7,722,564.89 |
| 1.500 |
$30,128,058.92 |
$21,558,939.10 |
$16,949,977.06 |
$14,904,039.92 |
$11,585,915.27 |
$9,602,471.19 |
$8,286,336.25 |
| 2.000 |
$30,654,611.54 |
$22,092,430.27 |
$17,491,214.59 |
$15,450,643.90 |
$12,146,258.87 |
$10,176,742.67 |
$8,874,563.54 |
| 2.500 |
$31,186,973.06 |
$22,634,203.40 |
$18,043,189.08 |
$16,009,608.91 |
$12,722,968.46 |
$10,771,287.79 |
$9,486,852.78 |
| 3.000 |
$31,725,133.46 |
$23,184,234.80 |
$18,605,853.31 |
$16,580,865.18 |
$13,315,888.32 |
$11,385,813.65 |
$10,122,712.85 |
| 3.500 |
$32,269,081.36 |
$23,742,496.78 |
$19,179,151.38 |
$17,164,329.82 |
$13,924,832.83 |
$12,019,971.92 |
$10,781,562.95 |
| 4.000 |
$32,818,804.01 |
$24,308,957.67 |
$19,763,018.90 |
$17,759,907.09 |
$14,549,587.71 |
$12,673,362.54 |
$11,462,741.24 |
| 4.125 |
$32,957,135.35 |
$24,451,849.90 |
$19,910,628.91 |
$17,910,681.61 |
$14,708,219.08 |
|
$11,636,440.08 |
| 4.500 |
$33,374,287.28 |
$24,883,581.94 |
$20,357,383.17 |
$18,367,488.86 |
$15,189,911.52 |
$13,345,537.80 |
$12,165,514.29 |
| 5.000 |
$33,935,515.68 |
$25,466,330.21 |
$20,962,163.44 |
$18,986,954.98 |
$15,845,537.30 |
$14,036,006.90 |
$12,889,087.17 |
| 5.500 |
$34,502,472.41 |
$26,057,159.34 |
$21,577,271.08 |
$19,618,173.75 |
$16,516,174.26 |
$14,744,240.69 |
$13,632,613.92 |
| 6.000 |
$35,075,139.32 |
$26,656,022.52 |
$22,202,609.90 |
$20,261,002.44 |
$17,201,509.71 |
$15,469,676.65 |
$14,395,208.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
