| 樓價： |
$342,380,000.00 |
|
|
| 首期： |
$102,714,000.00 |
| |
| 貸款金額： |
$239,666,000.00 |
全期供款共： |
$384,493,651.18 |
| 每月供款額： |
$1,281,645.50 (4.125厘息計供300期) |
全期利息共： |
$144,827,651.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$180,190.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,423,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,551,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,955,380.62 |
$2,099,572.94 |
$1,638,983.53 |
$1,434,387.86 |
$1,102,210.29 |
$903,235.14 |
$770,860.57 |
| 1.500 |
$3,007,360.00 |
$2,151,996.96 |
$1,691,933.86 |
$1,487,709.97 |
$1,156,497.28 |
$958,511.40 |
$827,135.80 |
| 2.000 |
$3,059,920.09 |
$2,205,249.64 |
$1,745,959.78 |
$1,542,271.56 |
$1,212,430.35 |
$1,015,834.74 |
$885,852.21 |
| 2.500 |
$3,113,060.01 |
$2,259,329.03 |
$1,801,057.46 |
$1,598,067.03 |
$1,269,997.07 |
$1,075,181.78 |
$946,970.45 |
| 3.000 |
$3,166,778.77 |
$2,314,232.74 |
$1,857,222.17 |
$1,655,089.39 |
$1,329,181.88 |
$1,136,523.29 |
$1,010,441.52 |
| 3.500 |
$3,221,075.24 |
$2,369,958.03 |
$1,914,448.35 |
$1,713,330.39 |
$1,389,966.26 |
$1,199,824.49 |
$1,076,207.44 |
| 4.000 |
$3,275,948.14 |
$2,426,501.73 |
$1,972,729.57 |
$1,772,780.46 |
$1,452,328.82 |
$1,265,045.44 |
$1,144,202.14 |
| 4.125 |
$3,289,756.27 |
$2,440,765.12 |
$1,987,463.89 |
$1,787,830.66 |
$1,468,163.28 |
|
$1,161,540.63 |
| 4.500 |
$3,331,396.06 |
$2,483,860.29 |
$2,032,058.56 |
$1,833,428.82 |
$1,516,245.45 |
$1,332,141.47 |
$1,214,352.41 |
| 5.000 |
$3,387,417.45 |
$2,542,029.78 |
$2,092,427.26 |
$1,895,263.45 |
$1,581,689.52 |
$1,401,063.57 |
$1,286,578.91 |
| 5.500 |
$3,444,010.64 |
$2,601,005.89 |
$2,153,826.84 |
$1,958,271.23 |
$1,648,632.00 |
$1,471,758.93 |
$1,360,797.19 |
| 6.000 |
$3,501,173.82 |
$2,660,783.96 |
$2,216,247.69 |
$2,022,437.91 |
$1,717,041.66 |
$1,544,171.40 |
$1,436,918.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
