| 樓價： |
$34,196,000.00 |
|
|
| 首期： |
$10,258,800.00 |
| |
| 貸款金額： |
$23,937,200.00 |
全期供款共： |
$38,402,199.01 |
| 每月供款額： |
$128,007.33 (4.125厘息計供300期) |
全期利息共： |
$14,464,999.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,098.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$341,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,453,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$295,175.52 |
$209,699.74 |
$163,697.30 |
$143,262.83 |
$110,085.82 |
$90,212.71 |
$76,991.50 |
| 1.500 |
$300,367.09 |
$214,935.71 |
$168,985.84 |
$148,588.50 |
$115,507.86 |
$95,733.56 |
$82,612.12 |
| 2.000 |
$305,616.65 |
$220,254.44 |
$174,381.80 |
$154,037.96 |
$121,094.31 |
$101,458.86 |
$88,476.55 |
| 2.500 |
$310,924.12 |
$225,655.75 |
$179,884.81 |
$159,610.67 |
$126,843.92 |
$107,386.28 |
$94,580.88 |
| 3.000 |
$316,289.41 |
$231,139.39 |
$185,494.39 |
$165,305.91 |
$132,755.14 |
$113,512.91 |
$100,920.20 |
| 3.500 |
$321,712.39 |
$236,705.08 |
$191,209.99 |
$171,122.86 |
$138,826.12 |
$119,835.27 |
$107,488.73 |
| 4.000 |
$327,192.95 |
$242,352.51 |
$197,030.96 |
$177,060.58 |
$145,054.72 |
$126,349.36 |
$114,279.85 |
| 4.125 |
$328,572.07 |
$243,777.10 |
$198,502.58 |
$178,563.75 |
$146,636.23 |
|
$116,011.58 |
| 4.500 |
$332,730.94 |
$248,081.33 |
$202,956.58 |
$183,117.97 |
$151,438.55 |
$133,050.73 |
$121,286.28 |
| 5.000 |
$338,326.21 |
$253,891.15 |
$208,986.05 |
$189,293.85 |
$157,974.93 |
$139,934.49 |
$128,500.07 |
| 5.500 |
$343,978.58 |
$259,781.52 |
$215,118.47 |
$195,586.90 |
$164,660.96 |
$146,995.35 |
$135,912.79 |
| 6.000 |
$349,687.89 |
$265,752.00 |
$221,352.90 |
$201,995.70 |
$171,493.54 |
$154,227.72 |
$143,515.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
