樓價: |
$33,859,000.00 |
|
|
首期: |
$10,157,700.00 |
| |
貸款金額: |
$23,701,300.00 |
全期供款共: |
$38,023,747.11 |
每月供款額: |
$126,745.82 (4.125厘息計供300期) |
全期利息共: |
$14,322,447.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$25,929.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$338,590.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,439,008.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$292,266.58 |
$207,633.16 |
$162,084.07 |
$141,850.98 |
$109,000.93 |
$89,323.67 |
$76,232.75 |
1.500 |
$297,406.98 |
$212,817.53 |
$167,320.49 |
$147,124.17 |
$114,369.53 |
$94,790.11 |
$81,797.98 |
2.000 |
$302,604.81 |
$218,083.85 |
$172,663.28 |
$152,519.93 |
$119,900.93 |
$100,458.99 |
$87,604.62 |
2.500 |
$307,859.98 |
$223,431.92 |
$178,112.05 |
$158,037.71 |
$125,593.87 |
$106,328.00 |
$93,648.79 |
3.000 |
$313,172.39 |
$228,861.52 |
$183,666.35 |
$163,676.83 |
$131,446.84 |
$112,394.25 |
$99,925.64 |
3.500 |
$318,541.93 |
$234,372.36 |
$189,325.62 |
$169,436.46 |
$137,457.99 |
$118,654.29 |
$106,429.43 |
4.000 |
$323,968.48 |
$239,964.14 |
$195,089.23 |
$175,315.65 |
$143,625.22 |
$125,104.19 |
$113,153.63 |
4.125 |
$325,334.01 |
$241,374.69 |
$196,546.35 |
$176,804.01 |
$145,191.13 |
|
$114,868.29 |
4.500 |
$329,451.89 |
$245,636.50 |
$200,956.45 |
$181,313.35 |
$149,946.13 |
$131,739.52 |
$120,091.01 |
5.000 |
$334,992.02 |
$251,389.06 |
$206,926.50 |
$187,428.37 |
$156,418.09 |
$138,555.44 |
$127,233.70 |
5.500 |
$340,588.69 |
$257,221.39 |
$212,998.49 |
$193,659.40 |
$163,038.23 |
$145,546.72 |
$134,573.37 |
6.000 |
$346,241.73 |
$263,133.02 |
$219,171.48 |
$200,005.04 |
$169,803.47 |
$152,707.81 |
$142,101.27 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|