| 樓價： |
$33,820,000.00 |
|
|
| 首期： |
$10,146,000.00 |
| |
| 貸款金額： |
$23,674,000.00 |
全期供款共： |
$37,979,950.01 |
| 每月供款額： |
$126,599.83 (4.125厘息計供300期) |
全期利息共： |
$14,305,950.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,910.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$338,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,437,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$291,929.94 |
$207,394.00 |
$161,897.37 |
$141,687.59 |
$108,875.38 |
$89,220.78 |
$76,144.94 |
| 1.500 |
$297,064.42 |
$212,572.40 |
$167,127.76 |
$146,954.70 |
$114,237.80 |
$94,680.93 |
$81,703.76 |
| 2.000 |
$302,256.26 |
$217,832.65 |
$172,464.40 |
$152,344.25 |
$119,762.82 |
$100,343.28 |
$87,503.71 |
| 2.500 |
$307,505.37 |
$223,174.57 |
$177,906.90 |
$157,855.68 |
$125,449.21 |
$106,205.53 |
$93,540.92 |
| 3.000 |
$312,811.67 |
$228,597.91 |
$183,454.80 |
$163,488.30 |
$131,295.44 |
$112,264.79 |
$99,810.54 |
| 3.500 |
$318,175.02 |
$234,102.40 |
$189,107.55 |
$169,241.29 |
$137,299.66 |
$118,517.62 |
$106,306.84 |
| 4.000 |
$323,595.32 |
$239,687.74 |
$194,864.52 |
$175,113.72 |
$143,459.78 |
$124,960.09 |
$113,023.30 |
| 4.125 |
$324,959.28 |
$241,096.67 |
$196,319.96 |
$176,600.36 |
$145,023.90 |
|
$114,735.98 |
| 4.500 |
$329,072.42 |
$245,353.57 |
$200,724.99 |
$181,104.51 |
$149,773.41 |
$131,587.78 |
$119,952.68 |
| 5.000 |
$334,606.16 |
$251,099.50 |
$206,688.15 |
$187,212.48 |
$156,237.92 |
$138,395.85 |
$127,087.15 |
| 5.500 |
$340,196.39 |
$256,925.11 |
$212,753.15 |
$193,436.34 |
$162,850.44 |
$145,379.07 |
$134,418.37 |
| 6.000 |
$345,842.92 |
$262,829.94 |
$218,919.03 |
$199,774.67 |
$169,607.89 |
$152,531.91 |
$141,937.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
