| 樓價： |
$33,760,000.00 |
|
|
| 首期： |
$10,128,000.00 |
| |
| 貸款金額： |
$23,632,000.00 |
全期供款共： |
$31,360,675.51 |
| 每月供款額： |
$104,535.59 (2.375厘息計供300期) |
全期利息共： |
$7,728,675.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$101,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$337,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,434,800.00 (第一個住宅物業) |
|
|
$2,532,000.00 (第二個住宅物業) |
|
|
$1,434,800.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$291,412.03 |
$207,026.06 |
$161,610.15 |
$141,436.22 |
$108,682.22 |
$89,062.50 |
$76,009.85 |
| 1.500 |
$296,537.40 |
$212,195.27 |
$166,831.26 |
$146,693.99 |
$114,035.13 |
$94,512.95 |
$81,558.81 |
| 2.000 |
$301,720.02 |
$217,446.19 |
$172,158.43 |
$152,073.98 |
$119,550.35 |
$100,165.26 |
$87,348.47 |
| 2.375 |
$305,644.52 |
$221,437.89 |
$176,223.18 |
$156,188.84 |
$123,792.55 |
|
$91,846.39 |
| 2.500 |
$306,959.83 |
$222,778.63 |
$177,591.27 |
$157,575.63 |
$125,226.65 |
$106,017.11 |
$93,374.97 |
| 3.000 |
$312,256.71 |
$228,192.35 |
$183,129.33 |
$163,198.25 |
$131,062.50 |
$112,065.62 |
$99,633.47 |
| 3.500 |
$317,610.55 |
$233,687.08 |
$188,772.06 |
$168,941.04 |
$137,056.08 |
$118,307.36 |
$106,118.24 |
| 4.000 |
$323,021.23 |
$239,262.51 |
$194,518.81 |
$174,803.05 |
$143,205.27 |
$124,738.40 |
$112,822.78 |
| 4.500 |
$328,488.61 |
$244,918.29 |
$200,368.88 |
$180,783.21 |
$149,507.70 |
$131,354.33 |
$119,739.87 |
| 5.000 |
$334,012.54 |
$250,654.03 |
$206,321.47 |
$186,880.35 |
$155,960.74 |
$138,150.32 |
$126,861.69 |
| 5.500 |
$339,592.85 |
$256,469.30 |
$212,375.71 |
$193,093.16 |
$162,561.53 |
$145,121.16 |
$134,179.90 |
| 6.000 |
$345,229.36 |
$262,363.65 |
$218,530.64 |
$199,420.25 |
$169,306.99 |
$152,261.31 |
$141,685.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
