| 樓價： |
$33,609,000.00 |
|
|
| 首期： |
$10,082,700.00 |
| |
| 貸款金額： |
$23,526,300.00 |
全期供款共： |
$37,742,996.44 |
| 每月供款額： |
$125,809.99 (4.125厘息計供300期) |
全期利息共： |
$14,216,696.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,804.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$336,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,428,383.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$290,108.61 |
$206,100.08 |
$160,887.31 |
$140,803.61 |
$108,196.11 |
$88,664.14 |
$75,669.88 |
| 1.500 |
$295,211.06 |
$211,246.18 |
$166,085.07 |
$146,037.87 |
$113,525.08 |
$94,090.22 |
$81,194.02 |
| 2.000 |
$300,370.51 |
$216,473.61 |
$171,388.41 |
$151,393.79 |
$119,015.63 |
$99,717.24 |
$86,957.79 |
| 2.500 |
$305,586.87 |
$221,782.20 |
$176,796.95 |
$156,870.83 |
$124,666.54 |
$105,542.92 |
$92,957.33 |
| 3.000 |
$310,860.06 |
$227,171.70 |
$182,310.24 |
$162,468.31 |
$130,476.29 |
$111,564.38 |
$99,187.83 |
| 3.500 |
$316,189.96 |
$232,641.86 |
$187,927.73 |
$168,185.41 |
$136,443.06 |
$117,778.20 |
$105,643.60 |
| 4.000 |
$321,576.44 |
$238,192.35 |
$193,648.78 |
$174,021.20 |
$142,564.75 |
$124,180.48 |
$112,318.15 |
| 4.125 |
$322,931.88 |
$239,592.48 |
$195,095.14 |
$175,498.57 |
$144,119.11 |
|
$114,020.15 |
| 4.500 |
$327,019.36 |
$243,822.83 |
$199,472.68 |
$179,974.62 |
$148,838.99 |
$130,766.82 |
$119,204.31 |
| 5.000 |
$332,518.58 |
$249,532.91 |
$205,398.64 |
$186,044.48 |
$155,263.17 |
$137,532.41 |
$126,294.27 |
| 5.500 |
$338,073.93 |
$255,322.18 |
$211,425.80 |
$192,229.50 |
$161,834.43 |
$144,472.07 |
$133,579.74 |
| 6.000 |
$343,685.24 |
$261,190.16 |
$217,553.21 |
$198,528.29 |
$168,549.72 |
$151,580.28 |
$141,052.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
