| 樓價： |
$33,580,000.00 |
|
|
| 首期： |
$10,074,000.00 |
| |
| 貸款金額： |
$23,506,000.00 |
全期供款共： |
$37,710,429.37 |
| 每月供款額： |
$125,701.43 (4.125厘息計供300期) |
全期利息共： |
$14,204,429.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,790.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$335,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,427,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$289,858.29 |
$205,922.25 |
$160,748.49 |
$140,682.12 |
$108,102.76 |
$88,587.64 |
$75,604.59 |
| 1.500 |
$294,956.33 |
$211,063.90 |
$165,941.76 |
$145,911.85 |
$113,427.12 |
$94,009.03 |
$81,123.96 |
| 2.000 |
$300,111.33 |
$216,286.82 |
$171,240.52 |
$151,263.16 |
$118,912.94 |
$99,631.20 |
$86,882.75 |
| 2.500 |
$305,323.19 |
$221,590.83 |
$176,644.40 |
$156,735.47 |
$124,558.97 |
$105,451.85 |
$92,877.12 |
| 3.000 |
$310,591.83 |
$226,975.69 |
$182,152.93 |
$162,328.12 |
$130,363.71 |
$111,468.11 |
$99,102.24 |
| 3.500 |
$315,917.13 |
$232,441.12 |
$187,765.57 |
$168,040.29 |
$136,325.33 |
$117,676.58 |
$105,552.44 |
| 4.000 |
$321,298.96 |
$237,986.82 |
$193,481.68 |
$173,871.04 |
$142,441.74 |
$124,073.33 |
$112,221.24 |
| 4.125 |
$322,653.24 |
$239,385.75 |
$194,926.80 |
$175,347.14 |
$143,994.75 |
|
$113,921.77 |
| 4.500 |
$326,737.19 |
$243,612.44 |
$199,300.56 |
$179,819.32 |
$148,710.56 |
$130,653.98 |
$119,101.45 |
| 5.000 |
$332,231.67 |
$249,317.60 |
$205,221.41 |
$185,883.95 |
$155,129.20 |
$137,413.74 |
$126,185.29 |
| 5.500 |
$337,782.22 |
$255,101.87 |
$211,243.37 |
$192,063.64 |
$161,694.79 |
$144,347.41 |
$133,464.48 |
| 6.000 |
$343,388.68 |
$260,964.79 |
$217,365.49 |
$198,356.99 |
$168,404.28 |
$151,449.49 |
$140,930.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
