| 樓價： |
$335,000,000.00 |
|
|
| 首期： |
$100,500,000.00 |
| |
| 貸款金額： |
$234,500,000.00 |
全期供款共： |
$376,205,891.54 |
| 每月供款額： |
$1,254,019.64 (4.125厘息計供300期) |
全期利息共： |
$141,705,891.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$176,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,350,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$14,237,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,891,677.40 |
$2,054,316.65 |
$1,603,655.25 |
$1,403,469.64 |
$1,078,452.15 |
$883,765.91 |
$754,244.68 |
| 1.500 |
$2,942,536.37 |
$2,105,610.67 |
$1,655,464.23 |
$1,455,642.38 |
$1,131,568.98 |
$937,850.69 |
$809,306.89 |
| 2.000 |
$2,993,963.52 |
$2,157,715.49 |
$1,708,325.62 |
$1,509,027.90 |
$1,186,296.42 |
$993,938.42 |
$866,757.66 |
| 2.500 |
$3,045,958.01 |
$2,210,629.19 |
$1,762,235.67 |
$1,563,620.70 |
$1,242,622.28 |
$1,052,006.24 |
$926,558.51 |
| 3.000 |
$3,098,518.87 |
$2,264,349.46 |
$1,817,189.75 |
$1,619,413.95 |
$1,300,531.37 |
$1,112,025.53 |
$988,661.46 |
| 3.500 |
$3,151,644.97 |
$2,318,873.59 |
$1,873,182.42 |
$1,676,399.56 |
$1,360,005.54 |
$1,173,962.27 |
$1,053,009.79 |
| 4.000 |
$3,205,335.09 |
$2,374,198.49 |
$1,930,207.39 |
$1,734,568.19 |
$1,421,023.87 |
$1,237,777.39 |
$1,119,538.87 |
| 4.125 |
$3,218,845.58 |
$2,388,154.44 |
$1,944,624.11 |
$1,749,293.98 |
$1,436,517.02 |
|
$1,136,503.62 |
| 4.500 |
$3,259,587.82 |
$2,430,320.69 |
$1,988,257.54 |
$1,793,909.26 |
$1,483,562.79 |
$1,303,427.16 |
$1,188,177.05 |
| 5.000 |
$3,314,401.68 |
$2,487,236.33 |
$2,047,325.00 |
$1,854,411.05 |
$1,547,596.21 |
$1,370,863.65 |
$1,258,846.71 |
| 5.500 |
$3,369,775.00 |
$2,544,941.22 |
$2,107,401.11 |
$1,916,060.70 |
$1,613,095.74 |
$1,440,035.17 |
$1,331,465.21 |
| 6.000 |
$3,425,706.03 |
$2,603,430.77 |
$2,168,476.48 |
$1,978,844.26 |
$1,680,030.83 |
$1,510,886.79 |
$1,405,945.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
