| 樓價： |
$33,400,000.00 |
|
|
| 首期： |
$10,020,000.00 |
| |
| 貸款金額： |
$23,380,000.00 |
全期供款共： |
$37,508,288.89 |
| 每月供款額： |
$125,027.63 (4.125厘息計供300期) |
全期利息共： |
$14,128,288.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$334,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,419,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$288,304.55 |
$204,818.44 |
$159,886.82 |
$139,928.02 |
$107,523.29 |
$88,112.78 |
$75,199.32 |
| 1.500 |
$293,375.27 |
$209,932.53 |
$165,052.25 |
$145,129.72 |
$112,819.12 |
$93,505.11 |
$80,689.11 |
| 2.000 |
$298,502.63 |
$215,127.46 |
$170,322.61 |
$150,452.33 |
$118,275.52 |
$99,097.14 |
$86,417.03 |
| 2.500 |
$303,686.56 |
$220,403.03 |
$175,697.53 |
$155,895.32 |
$123,891.30 |
$104,886.59 |
$92,379.27 |
| 3.000 |
$308,926.96 |
$225,759.02 |
$181,176.53 |
$161,457.99 |
$129,664.92 |
$110,870.61 |
$98,571.02 |
| 3.500 |
$314,223.71 |
$231,195.16 |
$186,759.08 |
$167,139.54 |
$135,594.58 |
$117,045.79 |
$104,986.65 |
| 4.000 |
$319,576.69 |
$236,711.13 |
$192,444.56 |
$172,939.04 |
$141,678.20 |
$123,408.25 |
$111,619.70 |
| 4.125 |
$320,923.71 |
$238,102.56 |
$193,881.93 |
$174,407.22 |
$143,222.89 |
|
$113,311.11 |
| 4.500 |
$324,985.77 |
$242,306.60 |
$198,232.24 |
$178,855.43 |
$147,913.42 |
$129,953.63 |
$118,463.03 |
| 5.000 |
$330,450.79 |
$247,981.17 |
$204,121.36 |
$184,887.55 |
$154,297.65 |
$136,677.15 |
$125,508.90 |
| 5.500 |
$335,971.60 |
$253,734.44 |
$210,111.04 |
$191,034.11 |
$160,828.05 |
$143,573.66 |
$132,749.07 |
| 6.000 |
$341,548.00 |
$259,565.93 |
$216,200.34 |
$197,293.73 |
$167,501.58 |
$150,637.67 |
$140,174.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
