| 樓價： |
$33,290,000.00 |
|
|
| 首期： |
$9,987,000.00 |
| |
| 貸款金額： |
$23,303,000.00 |
全期供款共： |
$37,384,758.60 |
| 每月供款額： |
$124,615.86 (4.125厘息計供300期) |
全期利息共： |
$14,081,758.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,645.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$332,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,414,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$287,355.05 |
$204,143.88 |
$159,360.25 |
$139,467.18 |
$107,169.17 |
$87,822.59 |
$74,951.66 |
| 1.500 |
$292,409.06 |
$209,241.13 |
$164,508.67 |
$144,651.75 |
$112,447.56 |
$93,197.16 |
$80,423.36 |
| 2.000 |
$297,519.54 |
$214,418.95 |
$169,761.67 |
$149,956.83 |
$117,885.99 |
$98,770.78 |
$86,132.43 |
| 2.500 |
$302,686.39 |
$219,677.15 |
$175,118.88 |
$155,381.89 |
$123,483.27 |
$104,541.16 |
$92,075.02 |
| 3.000 |
$307,909.53 |
$225,015.50 |
$180,579.84 |
$160,926.24 |
$129,237.88 |
$110,505.46 |
$98,246.39 |
| 3.500 |
$313,188.84 |
$230,433.74 |
$186,144.01 |
$166,589.08 |
$135,148.01 |
$116,660.31 |
$104,640.88 |
| 4.000 |
$318,524.19 |
$235,931.55 |
$191,810.76 |
$172,369.48 |
$141,211.60 |
$123,001.82 |
$111,252.09 |
| 4.125 |
$319,866.77 |
$237,318.39 |
$193,243.39 |
$173,832.83 |
$142,751.20 |
|
$112,937.93 |
| 4.500 |
$323,915.46 |
$241,508.58 |
$197,579.38 |
$178,266.39 |
$147,426.28 |
$129,525.64 |
$118,072.88 |
| 5.000 |
$329,362.48 |
$247,164.47 |
$203,449.10 |
$184,278.64 |
$153,789.49 |
$136,227.02 |
$125,095.54 |
| 5.500 |
$334,865.10 |
$252,898.79 |
$209,419.05 |
$190,404.96 |
$160,298.38 |
$143,100.81 |
$132,311.87 |
| 6.000 |
$340,423.15 |
$258,711.08 |
$215,488.30 |
$196,643.96 |
$166,949.93 |
$150,141.56 |
$139,713.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
