| 樓價： |
$33,280,000.00 |
|
|
| 首期： |
$9,984,000.00 |
| |
| 貸款金額： |
$23,296,000.00 |
全期供款共： |
$37,373,528.57 |
| 每月供款額： |
$124,578.43 (4.125厘息計供300期) |
全期利息共： |
$14,077,528.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$332,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,414,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$287,268.73 |
$204,082.56 |
$159,312.38 |
$139,425.28 |
$107,136.98 |
$87,796.21 |
$74,929.14 |
| 1.500 |
$292,321.22 |
$209,178.28 |
$164,459.25 |
$144,608.29 |
$112,413.78 |
$93,169.17 |
$80,399.20 |
| 2.000 |
$297,430.17 |
$214,354.54 |
$169,710.68 |
$149,911.79 |
$117,850.58 |
$98,741.11 |
$86,106.55 |
| 2.500 |
$302,595.47 |
$219,611.16 |
$175,066.28 |
$155,335.21 |
$123,446.18 |
$104,509.75 |
$92,047.36 |
| 3.000 |
$307,817.04 |
$224,947.91 |
$180,525.60 |
$160,877.90 |
$129,199.06 |
$110,472.27 |
$98,216.88 |
| 3.500 |
$313,094.76 |
$230,364.52 |
$186,088.09 |
$166,539.04 |
$135,107.42 |
$116,625.27 |
$104,609.45 |
| 4.000 |
$318,428.51 |
$235,860.67 |
$191,753.14 |
$172,317.70 |
$141,169.18 |
$122,964.87 |
$111,218.67 |
| 4.125 |
$319,770.69 |
$237,247.10 |
$193,185.34 |
$173,780.61 |
$142,708.32 |
|
$112,904.00 |
| 4.500 |
$323,818.16 |
$241,436.04 |
$197,520.03 |
$178,212.84 |
$147,382.00 |
$129,486.73 |
$118,037.41 |
| 5.000 |
$329,263.55 |
$247,090.22 |
$203,387.99 |
$184,223.28 |
$153,743.29 |
$136,186.10 |
$125,057.97 |
| 5.500 |
$334,764.51 |
$252,822.82 |
$209,356.15 |
$190,347.76 |
$160,250.23 |
$143,057.82 |
$132,272.13 |
| 6.000 |
$340,320.89 |
$258,633.36 |
$215,423.57 |
$196,584.89 |
$166,899.78 |
$150,096.45 |
$139,671.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
