| 樓價： |
$33,250,000.00 |
|
|
| 首期： |
$9,975,000.00 |
| |
| 貸款金額： |
$23,275,000.00 |
全期供款共： |
$37,339,838.49 |
| 每月供款額： |
$124,466.13 (4.125厘息計供300期) |
全期利息共： |
$14,064,838.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$332,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,413,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$287,009.77 |
$203,898.59 |
$159,168.77 |
$139,299.60 |
$107,040.40 |
$87,717.06 |
$74,861.60 |
| 1.500 |
$292,057.71 |
$208,989.72 |
$164,311.00 |
$144,477.94 |
$112,312.44 |
$93,085.18 |
$80,326.73 |
| 2.000 |
$297,162.05 |
$214,161.31 |
$169,557.69 |
$149,776.65 |
$117,744.35 |
$98,652.10 |
$86,028.93 |
| 2.500 |
$302,322.70 |
$219,413.20 |
$174,908.47 |
$155,195.19 |
$123,334.90 |
$104,415.54 |
$91,964.39 |
| 3.000 |
$307,539.56 |
$224,745.13 |
$180,362.86 |
$160,732.88 |
$129,082.59 |
$110,372.68 |
$98,128.34 |
| 3.500 |
$312,812.52 |
$230,156.86 |
$185,920.35 |
$166,388.91 |
$134,985.62 |
$116,520.14 |
$104,515.15 |
| 4.000 |
$318,141.47 |
$235,648.06 |
$191,580.29 |
$172,162.36 |
$141,041.92 |
$122,854.02 |
$111,118.41 |
| 4.125 |
$319,482.43 |
$237,033.24 |
$193,011.20 |
$173,623.95 |
$142,579.67 |
|
$112,802.23 |
| 4.500 |
$323,526.25 |
$241,218.40 |
$197,341.98 |
$178,052.19 |
$147,249.14 |
$129,370.01 |
$117,931.01 |
| 5.000 |
$328,966.73 |
$246,867.49 |
$203,204.65 |
$184,057.22 |
$153,604.70 |
$136,063.33 |
$124,945.23 |
| 5.500 |
$334,462.74 |
$252,594.91 |
$209,167.42 |
$190,176.17 |
$160,105.77 |
$142,928.86 |
$132,152.89 |
| 6.000 |
$340,014.11 |
$258,400.22 |
$215,229.38 |
$196,407.68 |
$166,749.33 |
$149,961.15 |
$139,545.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
