樓價: |
$33,100,000.00 |
|
|
首期: |
$9,930,000.00 |
| |
貸款金額: |
$23,170,000.00 |
全期供款共: |
$37,171,388.09 |
每月供款額: |
$123,904.63 (4.125厘息計供300期) |
全期利息共: |
$14,001,388.09 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$25,550.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$331,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,406,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$285,714.99 |
$202,978.75 |
$158,450.71 |
$138,671.18 |
$106,557.51 |
$87,321.35 |
$74,523.88 |
1.500 |
$290,740.16 |
$208,046.91 |
$163,569.75 |
$143,826.16 |
$111,805.77 |
$92,665.25 |
$79,964.35 |
2.000 |
$295,821.47 |
$213,195.17 |
$168,792.77 |
$149,100.97 |
$117,213.17 |
$98,207.05 |
$85,640.83 |
2.500 |
$300,958.84 |
$218,423.36 |
$174,119.40 |
$154,495.06 |
$122,778.50 |
$103,944.50 |
$91,549.51 |
3.000 |
$306,152.16 |
$223,731.25 |
$179,549.20 |
$160,007.77 |
$128,500.26 |
$109,874.76 |
$97,685.65 |
3.500 |
$311,401.34 |
$229,118.55 |
$185,081.61 |
$165,638.28 |
$134,376.67 |
$115,994.48 |
$104,043.65 |
4.000 |
$316,706.24 |
$234,584.99 |
$190,716.01 |
$171,385.69 |
$140,405.64 |
$122,299.80 |
$110,617.12 |
4.125 |
$318,041.16 |
$235,963.92 |
$192,140.47 |
$172,840.69 |
$141,936.46 |
|
$112,293.34 |
4.500 |
$322,066.74 |
$240,130.19 |
$196,451.72 |
$177,248.95 |
$146,584.86 |
$128,786.39 |
$117,398.99 |
5.000 |
$327,482.67 |
$245,753.80 |
$202,287.93 |
$183,226.88 |
$152,911.74 |
$135,449.51 |
$124,381.57 |
5.500 |
$332,953.89 |
$251,455.39 |
$208,223.81 |
$189,318.24 |
$159,383.49 |
$142,284.07 |
$131,556.71 |
6.000 |
$338,480.21 |
$257,234.50 |
$214,258.42 |
$195,521.63 |
$165,997.08 |
$149,284.63 |
$138,915.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|