| 樓價： |
$3,310,000.00 |
|
|
| 首期： |
$993,000.00 |
| |
| 貸款金額： |
$2,317,000.00 |
全期供款共： |
$3,074,758.17 |
| 每月供款額： |
$10,249.19 (2.375厘息計供300期) |
全期利息共： |
$757,758.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$31,100.00 (第一個住宅物業) |
|
|
$496,500.00 (第二個住宅物業) |
|
|
$31,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,571.50 |
$20,297.87 |
$15,845.07 |
$13,867.12 |
$10,655.75 |
$8,732.13 |
$7,452.39 |
| 1.500 |
$29,074.02 |
$20,804.69 |
$16,356.97 |
$14,382.62 |
$11,180.58 |
$9,266.52 |
$7,996.44 |
| 2.000 |
$29,582.15 |
$21,319.52 |
$16,879.28 |
$14,910.10 |
$11,721.32 |
$9,820.71 |
$8,564.08 |
| 2.375 |
$29,966.92 |
$21,710.88 |
$17,277.81 |
$15,313.54 |
$12,137.24 |
|
$9,005.08 |
| 2.500 |
$30,095.88 |
$21,842.34 |
$17,411.94 |
$15,449.51 |
$12,277.85 |
$10,394.45 |
$9,154.95 |
| 3.000 |
$30,615.22 |
$22,373.12 |
$17,954.92 |
$16,000.78 |
$12,850.03 |
$10,987.48 |
$9,768.57 |
| 3.500 |
$31,140.13 |
$22,911.86 |
$18,508.16 |
$16,563.83 |
$13,437.67 |
$11,599.45 |
$10,404.37 |
| 4.000 |
$31,670.62 |
$23,458.50 |
$19,071.60 |
$17,138.57 |
$14,040.56 |
$12,229.98 |
$11,061.71 |
| 4.500 |
$32,206.67 |
$24,013.02 |
$19,645.17 |
$17,724.89 |
$14,658.49 |
$12,878.64 |
$11,739.90 |
| 5.000 |
$32,748.27 |
$24,575.38 |
$20,228.79 |
$18,322.69 |
$15,291.17 |
$13,544.95 |
$12,438.16 |
| 5.500 |
$33,295.39 |
$25,145.54 |
$20,822.38 |
$18,931.82 |
$15,938.35 |
$14,228.41 |
$13,155.67 |
| 6.000 |
$33,848.02 |
$25,723.45 |
$21,425.84 |
$19,552.16 |
$16,599.71 |
$14,928.46 |
$13,891.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
