| 樓價： |
$33,071,000.00 |
|
|
| 首期： |
$9,921,300.00 |
| |
| 貸款金額： |
$23,149,700.00 |
全期供款共： |
$37,138,821.01 |
| 每月供款額： |
$123,796.07 (4.125厘息計供300期) |
全期利息共： |
$13,989,121.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,535.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$330,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,405,518.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$285,464.67 |
$202,800.91 |
$158,311.89 |
$138,549.68 |
$106,464.15 |
$87,244.84 |
$74,458.58 |
| 1.500 |
$290,485.43 |
$207,864.63 |
$163,426.44 |
$143,700.15 |
$111,707.81 |
$92,584.06 |
$79,894.29 |
| 2.000 |
$295,562.29 |
$213,008.39 |
$168,644.89 |
$148,970.33 |
$117,110.47 |
$98,121.01 |
$85,565.80 |
| 2.500 |
$300,695.16 |
$218,231.99 |
$173,966.85 |
$154,359.70 |
$122,670.93 |
$103,853.43 |
$91,469.30 |
| 3.000 |
$305,883.93 |
$223,535.23 |
$179,391.89 |
$159,867.58 |
$128,387.68 |
$109,778.50 |
$97,600.07 |
| 3.500 |
$311,128.51 |
$228,917.82 |
$184,919.45 |
$165,493.16 |
$134,258.93 |
$115,892.85 |
$103,952.50 |
| 4.000 |
$316,428.77 |
$234,379.46 |
$190,548.92 |
$171,235.54 |
$140,282.63 |
$122,192.65 |
$110,520.21 |
| 4.125 |
$317,762.51 |
$235,757.18 |
$191,972.13 |
$172,689.26 |
$141,812.10 |
|
$112,194.96 |
| 4.500 |
$321,784.56 |
$239,919.81 |
$196,279.60 |
$177,093.65 |
$146,456.43 |
$128,673.55 |
$117,296.13 |
| 5.000 |
$327,195.75 |
$245,538.49 |
$202,110.70 |
$183,066.35 |
$152,777.77 |
$135,330.84 |
$124,272.60 |
| 5.500 |
$332,662.18 |
$251,235.08 |
$208,041.38 |
$189,152.37 |
$159,243.85 |
$142,159.41 |
$131,441.45 |
| 6.000 |
$338,183.65 |
$257,009.13 |
$214,070.70 |
$195,350.32 |
$165,851.64 |
$149,153.84 |
$138,794.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
