| 樓價： |
$3,297,000.00 |
|
|
| 首期： |
$989,100.00 |
| |
| 貸款金額： |
$2,307,900.00 |
全期供款共： |
$3,702,539.77 |
| 每月供款額： |
$12,341.80 (4.125厘息計供300期) |
全期利息共： |
$1,394,639.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,648.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$29,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,459.28 |
$20,218.16 |
$15,782.84 |
$13,812.65 |
$10,613.90 |
$8,697.84 |
$7,423.12 |
| 1.500 |
$28,959.83 |
$20,722.98 |
$16,292.73 |
$14,326.13 |
$11,136.67 |
$9,230.13 |
$7,965.03 |
| 2.000 |
$29,465.96 |
$21,235.79 |
$16,812.98 |
$14,851.54 |
$11,675.28 |
$9,782.13 |
$8,530.45 |
| 2.500 |
$29,977.68 |
$21,756.55 |
$17,343.56 |
$15,388.83 |
$12,229.63 |
$10,353.63 |
$9,119.00 |
| 3.000 |
$30,494.98 |
$22,285.25 |
$17,884.40 |
$15,937.93 |
$12,799.56 |
$10,944.32 |
$9,730.20 |
| 3.500 |
$31,017.83 |
$22,821.87 |
$18,435.47 |
$16,498.77 |
$13,384.89 |
$11,553.89 |
$10,363.50 |
| 4.000 |
$31,546.24 |
$23,366.37 |
$18,996.70 |
$17,071.26 |
$13,985.42 |
$12,181.95 |
$11,018.27 |
| 4.125 |
$31,679.21 |
$23,503.72 |
$19,138.58 |
$17,216.19 |
$14,137.90 |
|
$11,185.23 |
| 4.500 |
$32,080.18 |
$23,918.71 |
$19,568.02 |
$17,655.28 |
$14,600.91 |
$12,828.06 |
$11,693.79 |
| 5.000 |
$32,619.65 |
$24,478.86 |
$20,149.34 |
$18,250.73 |
$15,231.12 |
$13,491.75 |
$12,389.31 |
| 5.500 |
$33,164.62 |
$25,046.78 |
$20,740.60 |
$18,857.47 |
$15,875.75 |
$14,172.53 |
$13,104.00 |
| 6.000 |
$33,715.08 |
$25,622.42 |
$21,341.69 |
$19,475.37 |
$16,534.51 |
$14,869.83 |
$13,837.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
