| 樓價： |
$32,888,000.00 |
|
|
| 首期： |
$9,866,400.00 |
| |
| 貸款金額： |
$23,021,600.00 |
全期供款共： |
$36,933,311.53 |
| 每月供款額： |
$123,111.04 (4.125厘息計供300期) |
全期利息共： |
$13,911,711.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,444.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$328,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,397,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,885.03 |
$201,678.70 |
$157,435.86 |
$137,783.01 |
$105,875.03 |
$86,762.07 |
$74,046.56 |
| 1.500 |
$288,878.02 |
$206,714.40 |
$162,522.11 |
$142,904.98 |
$111,089.67 |
$92,071.74 |
$79,452.19 |
| 2.000 |
$293,926.78 |
$211,829.69 |
$167,711.68 |
$148,146.00 |
$116,462.44 |
$97,578.05 |
$85,092.32 |
| 2.500 |
$299,031.24 |
$217,024.40 |
$173,004.20 |
$153,505.54 |
$121,992.12 |
$103,278.75 |
$90,963.15 |
| 3.000 |
$304,191.31 |
$222,298.28 |
$178,399.21 |
$158,982.94 |
$127,677.24 |
$109,171.03 |
$97,059.99 |
| 3.500 |
$309,406.87 |
$227,651.09 |
$183,896.19 |
$164,577.40 |
$133,516.01 |
$115,251.56 |
$103,377.27 |
| 4.000 |
$314,677.79 |
$233,082.51 |
$189,494.51 |
$170,288.00 |
$139,506.37 |
$121,516.49 |
$109,908.64 |
| 4.125 |
$316,004.16 |
$234,452.61 |
$190,909.84 |
$171,733.67 |
$141,027.38 |
|
$111,574.12 |
| 4.500 |
$320,003.95 |
$238,592.20 |
$195,193.47 |
$176,113.69 |
$145,646.01 |
$127,961.53 |
$116,647.07 |
| 5.000 |
$325,385.20 |
$244,179.79 |
$200,992.31 |
$182,053.35 |
$151,932.37 |
$134,581.98 |
$123,584.93 |
| 5.500 |
$330,821.37 |
$249,844.86 |
$206,890.17 |
$188,105.68 |
$158,362.66 |
$141,372.77 |
$130,714.11 |
| 6.000 |
$336,312.30 |
$255,586.96 |
$212,886.13 |
$194,269.34 |
$164,933.89 |
$148,328.49 |
$138,026.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
