| 樓價： |
$32,881,000.00 |
|
|
| 首期： |
$9,864,300.00 |
| |
| 貸款金額： |
$23,016,700.00 |
全期供款共： |
$36,925,450.51 |
| 每月供款額： |
$123,084.84 (4.125厘息計供300期) |
全期利息共： |
$13,908,750.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,440.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$328,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,397,443.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$283,824.61 |
$201,635.78 |
$157,402.35 |
$137,753.69 |
$105,852.49 |
$86,743.60 |
$74,030.80 |
| 1.500 |
$288,816.53 |
$206,670.40 |
$162,487.52 |
$142,874.56 |
$111,066.03 |
$92,052.14 |
$79,435.28 |
| 2.000 |
$293,864.22 |
$211,784.61 |
$167,675.98 |
$148,114.47 |
$116,437.65 |
$97,557.28 |
$85,074.21 |
| 2.500 |
$298,967.60 |
$216,978.20 |
$172,967.38 |
$153,472.87 |
$121,966.16 |
$103,256.77 |
$90,943.79 |
| 3.000 |
$304,126.56 |
$222,250.97 |
$178,361.24 |
$158,949.10 |
$127,650.07 |
$109,147.80 |
$97,039.34 |
| 3.500 |
$309,341.01 |
$227,602.63 |
$183,857.05 |
$164,542.37 |
$133,487.59 |
$115,227.03 |
$103,355.27 |
| 4.000 |
$314,610.81 |
$233,032.90 |
$189,454.18 |
$170,251.75 |
$139,476.67 |
$121,490.62 |
$109,885.25 |
| 4.125 |
$315,936.90 |
$234,402.70 |
$190,869.21 |
$171,697.12 |
$140,997.36 |
|
$111,550.37 |
| 4.500 |
$319,935.84 |
$238,541.42 |
$195,151.93 |
$176,076.21 |
$145,615.01 |
$127,934.29 |
$116,622.24 |
| 5.000 |
$325,315.94 |
$244,127.81 |
$200,949.53 |
$182,014.60 |
$151,900.03 |
$134,553.34 |
$123,558.62 |
| 5.500 |
$330,750.96 |
$249,791.68 |
$206,846.14 |
$188,065.65 |
$158,328.96 |
$141,342.68 |
$130,686.29 |
| 6.000 |
$336,240.72 |
$255,532.56 |
$212,840.82 |
$194,227.99 |
$164,898.79 |
$148,296.92 |
$137,996.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
