| 樓價： |
$3,280,000.00 |
|
|
| 首期： |
$984,000.00 |
| |
| 貸款金額： |
$2,296,000.00 |
全期供款共： |
$3,046,890.27 |
| 每月供款額： |
$10,156.30 (2.375厘息計供300期) |
全期利息共： |
$750,890.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$45,920 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$28,100.00 (第一個住宅物業) |
|
|
$492,000.00 (第二個住宅物業) |
|
|
$28,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,312.54 |
$20,113.91 |
$15,701.46 |
$13,741.43 |
$10,559.17 |
$8,652.99 |
$7,384.84 |
| 1.500 |
$28,810.51 |
$20,616.13 |
$16,208.72 |
$14,252.26 |
$11,079.24 |
$9,182.54 |
$7,923.96 |
| 2.000 |
$29,314.03 |
$21,126.29 |
$16,726.29 |
$14,774.96 |
$11,615.08 |
$9,731.70 |
$8,486.46 |
| 2.375 |
$29,695.32 |
$21,514.11 |
$17,121.21 |
$15,174.75 |
$12,027.24 |
|
$8,923.46 |
| 2.500 |
$29,823.11 |
$21,644.37 |
$17,254.13 |
$15,309.48 |
$12,166.57 |
$10,300.24 |
$9,071.98 |
| 3.000 |
$30,337.74 |
$22,170.35 |
$17,792.19 |
$15,855.75 |
$12,733.56 |
$10,887.89 |
$9,680.03 |
| 3.500 |
$30,857.90 |
$22,704.20 |
$18,340.41 |
$16,413.70 |
$13,315.88 |
$11,494.32 |
$10,310.07 |
| 4.000 |
$31,383.58 |
$23,245.88 |
$18,898.75 |
$16,983.23 |
$13,913.31 |
$12,119.13 |
$10,961.46 |
| 4.500 |
$31,914.77 |
$23,795.38 |
$19,467.12 |
$17,564.25 |
$14,525.63 |
$12,761.91 |
$11,633.49 |
| 5.000 |
$32,451.46 |
$24,352.64 |
$20,045.45 |
$18,156.62 |
$15,152.58 |
$13,422.19 |
$12,325.42 |
| 5.500 |
$32,993.62 |
$24,917.63 |
$20,633.66 |
$18,760.24 |
$15,793.89 |
$14,099.45 |
$13,036.44 |
| 6.000 |
$33,541.24 |
$25,490.31 |
$21,231.65 |
$19,374.95 |
$16,449.26 |
$14,793.16 |
$13,765.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
