樓價: |
$3,260,000.00 |
|
|
首期: |
$978,000.00 |
| |
貸款金額: |
$2,282,000.00 |
全期供款共: |
$3,660,988.68 |
每月供款額: |
$12,203.30 (4.125厘息計供300期) |
全期利息共: |
$1,378,988.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,630.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$32,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$26,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,139.91 |
$19,991.26 |
$15,605.72 |
$13,657.64 |
$10,494.79 |
$8,600.23 |
$7,339.81 |
1.500 |
$28,634.83 |
$20,490.42 |
$16,109.89 |
$14,165.36 |
$11,011.69 |
$9,126.55 |
$7,875.64 |
2.000 |
$29,135.29 |
$20,997.47 |
$16,624.30 |
$14,684.87 |
$11,544.26 |
$9,672.36 |
$8,434.72 |
2.500 |
$29,641.26 |
$21,512.39 |
$17,148.92 |
$15,216.13 |
$12,092.38 |
$10,237.43 |
$9,016.66 |
3.000 |
$30,152.75 |
$22,035.16 |
$17,683.70 |
$15,759.07 |
$12,655.92 |
$10,821.50 |
$9,621.00 |
3.500 |
$30,669.74 |
$22,565.75 |
$18,228.58 |
$16,313.62 |
$13,234.68 |
$11,424.23 |
$10,247.20 |
4.000 |
$31,192.22 |
$23,104.14 |
$18,783.51 |
$16,879.68 |
$13,828.47 |
$12,045.24 |
$10,894.62 |
4.125 |
$31,323.69 |
$23,239.95 |
$18,923.80 |
$17,022.98 |
$13,979.24 |
|
$11,059.71 |
4.500 |
$31,720.17 |
$23,650.28 |
$19,348.42 |
$17,457.15 |
$14,437.06 |
$12,684.10 |
$11,562.56 |
5.000 |
$32,253.58 |
$24,204.15 |
$19,923.22 |
$18,045.91 |
$15,060.19 |
$13,340.34 |
$12,250.27 |
5.500 |
$32,792.44 |
$24,765.70 |
$20,507.84 |
$18,645.84 |
$15,697.59 |
$14,013.48 |
$12,956.95 |
6.000 |
$33,336.72 |
$25,334.88 |
$21,102.19 |
$19,256.81 |
$16,348.96 |
$14,702.96 |
$13,681.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|