| 樓價： |
$3,236,000.00 |
|
|
| 首期： |
$970,800.00 |
| |
| 貸款金額： |
$2,265,200.00 |
全期供款共： |
$3,634,036.61 |
| 每月供款額： |
$12,113.46 (4.125厘息計供300期) |
全期利息共： |
$1,368,836.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,618.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$23,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,932.74 |
$19,844.09 |
$15,490.83 |
$13,557.10 |
$10,417.53 |
$8,536.91 |
$7,285.78 |
| 1.500 |
$28,424.02 |
$20,339.57 |
$15,991.29 |
$14,061.07 |
$10,930.62 |
$9,059.36 |
$7,817.66 |
| 2.000 |
$28,920.79 |
$20,842.89 |
$16,501.92 |
$14,576.76 |
$11,459.27 |
$9,601.15 |
$8,372.62 |
| 2.500 |
$29,423.05 |
$21,354.02 |
$17,022.67 |
$15,104.11 |
$12,003.36 |
$10,162.07 |
$8,950.28 |
| 3.000 |
$29,930.77 |
$21,872.94 |
$17,553.51 |
$15,643.06 |
$12,562.74 |
$10,741.83 |
$9,550.17 |
| 3.500 |
$30,443.95 |
$22,399.63 |
$18,094.38 |
$16,193.52 |
$13,137.25 |
$11,340.13 |
$10,171.76 |
| 4.000 |
$30,962.58 |
$22,934.05 |
$18,645.23 |
$16,755.41 |
$13,726.67 |
$11,956.56 |
$10,814.41 |
| 4.125 |
$31,093.09 |
$23,068.86 |
$18,784.49 |
$16,897.66 |
$13,876.33 |
|
$10,978.29 |
| 4.500 |
$31,486.65 |
$23,476.17 |
$19,205.97 |
$17,328.63 |
$14,330.77 |
$12,590.72 |
$11,477.44 |
| 5.000 |
$32,016.13 |
$24,025.96 |
$19,776.55 |
$17,913.06 |
$14,949.32 |
$13,242.13 |
$12,160.08 |
| 5.500 |
$32,551.02 |
$24,583.37 |
$20,356.87 |
$18,508.57 |
$15,582.02 |
$13,910.31 |
$12,861.56 |
| 6.000 |
$33,091.30 |
$25,148.36 |
$20,946.84 |
$19,115.04 |
$16,228.60 |
$14,594.72 |
$13,581.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
