| 樓價： |
$3,230,000.00 |
|
|
| 首期： |
$969,000.00 |
| |
| 貸款金額： |
$2,261,000.00 |
全期供款共： |
$3,627,298.60 |
| 每月供款額： |
$12,091.00 (4.125厘息計供300期) |
全期利息共： |
$1,366,298.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,615.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$23,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,880.95 |
$19,807.29 |
$15,462.11 |
$13,531.96 |
$10,398.21 |
$8,521.09 |
$7,272.27 |
| 1.500 |
$28,371.32 |
$20,301.86 |
$15,961.64 |
$14,035.00 |
$10,910.35 |
$9,042.56 |
$7,803.17 |
| 2.000 |
$28,867.17 |
$20,804.24 |
$16,471.32 |
$14,549.73 |
$11,438.02 |
$9,583.35 |
$8,357.10 |
| 2.500 |
$29,368.49 |
$21,314.42 |
$16,991.11 |
$15,076.10 |
$11,981.10 |
$10,143.22 |
$8,933.68 |
| 3.000 |
$29,875.27 |
$21,832.38 |
$17,520.96 |
$15,614.05 |
$12,539.45 |
$10,721.92 |
$9,532.47 |
| 3.500 |
$30,387.50 |
$22,358.09 |
$18,060.83 |
$16,163.49 |
$13,112.89 |
$11,319.10 |
$10,152.90 |
| 4.000 |
$30,905.17 |
$22,891.53 |
$18,610.66 |
$16,724.34 |
$13,701.22 |
$11,934.39 |
$10,794.36 |
| 4.125 |
$31,035.44 |
$23,026.09 |
$18,749.66 |
$16,866.33 |
$13,850.60 |
|
$10,957.93 |
| 4.500 |
$31,428.26 |
$23,432.64 |
$19,170.36 |
$17,296.50 |
$14,304.20 |
$12,567.37 |
$11,456.15 |
| 5.000 |
$31,956.77 |
$23,981.41 |
$19,739.88 |
$17,879.84 |
$14,921.60 |
$13,217.58 |
$12,137.54 |
| 5.500 |
$32,490.67 |
$24,537.79 |
$20,319.12 |
$18,474.26 |
$15,553.13 |
$13,884.52 |
$12,837.71 |
| 6.000 |
$33,029.94 |
$25,101.74 |
$20,908.00 |
$19,079.60 |
$16,198.51 |
$14,567.65 |
$13,555.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
