| 樓價： |
$32,200,000.00 |
|
|
| 首期： |
$9,660,000.00 |
| |
| 貸款金額： |
$22,540,000.00 |
全期供款共： |
$36,160,685.69 |
| 每月供款額： |
$120,535.62 (4.125厘息計供300期) |
全期利息共： |
$13,620,685.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$322,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,368,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$277,946.30 |
$197,459.69 |
$154,142.38 |
$134,900.66 |
$103,660.18 |
$84,947.05 |
$72,497.55 |
| 1.500 |
$282,834.84 |
$202,390.04 |
$159,122.23 |
$139,915.48 |
$108,765.74 |
$90,145.65 |
$77,790.10 |
| 2.000 |
$287,777.99 |
$207,398.32 |
$164,203.24 |
$145,046.86 |
$114,026.10 |
$95,536.77 |
$83,312.23 |
| 2.500 |
$292,775.67 |
$212,484.36 |
$169,385.04 |
$150,294.29 |
$119,440.11 |
$101,118.21 |
$89,060.25 |
| 3.000 |
$297,827.78 |
$217,647.92 |
$174,667.19 |
$155,657.10 |
$125,006.30 |
$106,887.23 |
$95,029.55 |
| 3.500 |
$302,934.23 |
$222,888.75 |
$180,049.18 |
$161,134.52 |
$130,722.92 |
$112,840.55 |
$101,214.67 |
| 4.000 |
$308,094.89 |
$228,206.54 |
$185,530.38 |
$166,725.66 |
$136,587.97 |
$118,974.42 |
$107,609.41 |
| 4.125 |
$309,393.52 |
$229,547.98 |
$186,916.11 |
$168,141.09 |
$138,077.16 |
|
$109,240.05 |
| 4.500 |
$313,309.64 |
$233,600.97 |
$191,110.13 |
$172,429.49 |
$142,599.17 |
$125,284.64 |
$114,206.87 |
| 5.000 |
$318,578.31 |
$239,071.67 |
$196,787.66 |
$178,244.88 |
$148,754.02 |
$131,766.60 |
$120,999.59 |
| 5.500 |
$323,900.76 |
$244,618.23 |
$202,562.14 |
$184,170.61 |
$155,049.80 |
$138,415.32 |
$127,979.64 |
| 6.000 |
$329,276.82 |
$250,240.21 |
$208,432.66 |
$190,205.33 |
$161,483.56 |
$145,225.54 |
$135,138.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
