| 樓價： |
$32,055,000.00 |
|
|
| 首期： |
$9,616,500.00 |
| |
| 貸款金額： |
$22,438,500.00 |
全期供款共： |
$35,997,850.31 |
| 每月供款額： |
$119,992.83 (4.125厘息計供300期) |
全期利息共： |
$13,559,350.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,027.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$320,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,362,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,694.68 |
$196,570.51 |
$153,448.27 |
$134,293.19 |
$103,193.38 |
$84,564.53 |
$72,171.08 |
| 1.500 |
$281,561.20 |
$201,478.66 |
$158,405.69 |
$139,285.42 |
$108,275.95 |
$89,739.71 |
$77,439.80 |
| 2.000 |
$286,482.09 |
$206,464.39 |
$163,463.81 |
$144,393.70 |
$113,512.63 |
$95,106.56 |
$82,937.07 |
| 2.500 |
$291,457.27 |
$211,527.52 |
$168,622.28 |
$149,617.50 |
$118,902.26 |
$100,662.87 |
$88,659.20 |
| 3.000 |
$296,486.63 |
$216,667.83 |
$173,880.65 |
$154,956.16 |
$124,443.38 |
$106,405.91 |
$94,601.62 |
| 3.500 |
$301,570.09 |
$221,885.05 |
$179,238.40 |
$160,408.92 |
$130,134.26 |
$112,332.42 |
$100,758.89 |
| 4.000 |
$306,707.51 |
$227,178.90 |
$184,694.92 |
$165,974.88 |
$135,972.90 |
$118,438.67 |
$107,124.83 |
| 4.125 |
$308,000.28 |
$228,514.30 |
$186,074.41 |
$167,383.94 |
$137,455.38 |
|
$108,748.13 |
| 4.500 |
$311,898.77 |
$232,549.04 |
$190,249.54 |
$171,653.02 |
$141,957.03 |
$124,720.47 |
$113,692.58 |
| 5.000 |
$317,143.72 |
$237,995.11 |
$195,901.50 |
$177,442.23 |
$148,084.17 |
$131,173.24 |
$120,454.72 |
| 5.500 |
$322,442.20 |
$243,516.69 |
$201,649.98 |
$183,341.27 |
$154,351.59 |
$137,792.02 |
$127,403.34 |
| 6.000 |
$327,794.05 |
$249,113.35 |
$207,494.07 |
$189,348.81 |
$160,756.38 |
$144,571.57 |
$134,530.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
