| 樓價： |
$320,025,000.00 |
|
|
| 首期： |
$96,007,500.00 |
| |
| 貸款金額： |
$224,017,500.00 |
全期供款共： |
$359,388,926.69 |
| 每月供款額： |
$1,197,963.09 (4.125厘息計供300期) |
全期利息共： |
$135,371,426.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$169,012.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,200,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,601,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,762,415.10 |
$1,962,485.63 |
$1,531,969.46 |
$1,340,732.45 |
$1,030,243.73 |
$844,260.25 |
$720,528.81 |
| 1.500 |
$2,811,000.60 |
$2,011,486.73 |
$1,581,462.51 |
$1,390,573.00 |
$1,080,986.16 |
$895,927.36 |
$773,129.67 |
| 2.000 |
$2,860,128.88 |
$2,061,262.39 |
$1,631,960.92 |
$1,441,572.10 |
$1,133,267.20 |
$949,507.89 |
$828,012.30 |
| 2.500 |
$2,909,799.14 |
$2,111,810.77 |
$1,683,461.10 |
$1,493,724.52 |
$1,187,075.21 |
$1,004,979.99 |
$885,139.96 |
| 3.000 |
$2,960,010.45 |
$2,163,129.66 |
$1,735,958.66 |
$1,547,023.73 |
$1,242,395.67 |
$1,062,316.33 |
$944,466.82 |
| 3.500 |
$3,010,761.74 |
$2,215,216.48 |
$1,789,448.37 |
$1,601,462.00 |
$1,299,211.26 |
$1,121,484.41 |
$1,005,938.68 |
| 4.000 |
$3,062,051.82 |
$2,268,068.27 |
$1,843,924.23 |
$1,657,030.40 |
$1,357,501.98 |
$1,182,446.89 |
$1,069,493.81 |
| 4.125 |
$3,074,958.38 |
$2,281,400.37 |
$1,857,696.51 |
$1,671,097.92 |
$1,372,302.57 |
|
$1,085,700.21 |
| 4.500 |
$3,113,879.38 |
$2,321,681.72 |
$1,899,379.46 |
$1,713,718.84 |
$1,417,245.32 |
$1,245,162.02 |
$1,135,063.76 |
| 5.000 |
$3,166,242.98 |
$2,376,053.16 |
$1,955,806.52 |
$1,771,516.11 |
$1,478,416.35 |
$1,309,584.00 |
$1,202,574.38 |
| 5.500 |
$3,219,141.03 |
$2,431,178.55 |
$2,013,197.14 |
$1,830,409.93 |
$1,540,987.95 |
$1,375,663.45 |
$1,271,946.73 |
| 6.000 |
$3,272,571.85 |
$2,487,053.53 |
$2,071,542.34 |
$1,890,386.97 |
$1,604,930.95 |
$1,443,347.89 |
$1,343,098.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
