| 樓價： |
$32,000,000.00 |
|
|
| 首期： |
$9,600,000.00 |
| |
| 貸款金額： |
$22,400,000.00 |
全期供款共： |
$29,725,758.78 |
| 每月供款額： |
$99,085.86 (2.375厘息計供300期) |
全期利息共： |
$7,325,758.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$97,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$320,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$515,200 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,360,000.00 (第一個住宅物業) |
|
|
$4,800,000.00 (第二個住宅物業) |
|
|
$1,360,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,219.93 |
$196,233.23 |
$153,184.98 |
$134,062.77 |
$103,016.32 |
$84,419.43 |
$72,047.25 |
| 1.500 |
$281,078.10 |
$201,132.96 |
$158,133.90 |
$139,046.44 |
$108,090.17 |
$89,585.74 |
$77,306.93 |
| 2.000 |
$285,990.55 |
$206,110.14 |
$163,183.34 |
$144,145.95 |
$113,317.87 |
$94,943.37 |
$82,794.76 |
| 2.375 |
$289,710.45 |
$209,893.74 |
$167,036.19 |
$148,046.30 |
$117,338.91 |
|
$87,058.19 |
| 2.500 |
$290,957.18 |
$211,164.58 |
$168,332.96 |
$149,360.78 |
$118,698.25 |
$100,490.15 |
$88,507.08 |
| 3.000 |
$295,977.92 |
$216,296.07 |
$173,582.30 |
$154,690.29 |
$124,229.86 |
$106,223.33 |
$94,439.30 |
| 3.500 |
$301,052.65 |
$221,504.34 |
$178,930.86 |
$160,133.69 |
$129,910.98 |
$112,139.68 |
$100,586.01 |
| 4.000 |
$306,181.26 |
$226,789.11 |
$184,378.02 |
$165,690.10 |
$135,739.59 |
$118,235.45 |
$106,941.03 |
| 4.500 |
$311,363.61 |
$232,150.04 |
$189,923.11 |
$171,358.50 |
$141,713.46 |
$124,506.48 |
$113,497.51 |
| 5.000 |
$316,599.56 |
$237,586.75 |
$195,565.37 |
$177,137.77 |
$147,830.09 |
$130,948.17 |
$120,248.04 |
| 5.500 |
$321,888.96 |
$243,098.86 |
$201,303.99 |
$183,026.69 |
$154,086.76 |
$137,555.60 |
$127,184.74 |
| 6.000 |
$327,231.62 |
$248,685.92 |
$207,138.05 |
$189,023.93 |
$160,480.56 |
$144,323.51 |
$134,299.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
