| 樓價： |
$31,647,000.00 |
|
|
| 首期： |
$9,494,100.00 |
| |
| 貸款金額： |
$22,152,900.00 |
全期供款共： |
$29,397,846.50 |
| 每月供款額： |
$97,992.82 (2.375厘息計供300期) |
全期利息共： |
$7,244,946.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$96,617.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$316,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$509,517 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,344,998.00 (第一個住宅物業) |
|
|
$4,747,050.00 (第二個住宅物業) |
|
|
$1,344,998.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$273,172.88 |
$194,068.53 |
$151,495.16 |
$132,583.89 |
$101,879.93 |
$83,488.18 |
$71,252.48 |
| 1.500 |
$277,977.46 |
$198,914.21 |
$156,389.48 |
$137,512.58 |
$106,897.80 |
$88,597.49 |
$76,454.14 |
| 2.000 |
$282,835.71 |
$203,836.48 |
$161,383.23 |
$142,555.84 |
$112,067.83 |
$93,896.03 |
$81,881.43 |
| 2.375 |
$286,514.58 |
$207,578.35 |
$165,193.57 |
$146,413.16 |
$116,044.52 |
|
$86,097.83 |
| 2.500 |
$287,747.56 |
$208,835.17 |
$166,476.04 |
$147,713.15 |
$117,388.86 |
$99,381.62 |
$87,530.74 |
| 3.000 |
$292,712.92 |
$213,910.05 |
$171,667.48 |
$152,983.86 |
$122,859.45 |
$105,051.56 |
$93,397.52 |
| 3.500 |
$297,731.67 |
$219,060.87 |
$176,957.03 |
$158,367.21 |
$128,477.90 |
$110,902.64 |
$99,476.42 |
| 4.000 |
$302,803.70 |
$224,287.34 |
$182,344.10 |
$163,862.33 |
$134,242.22 |
$116,931.17 |
$105,761.33 |
| 4.500 |
$307,928.88 |
$229,589.13 |
$187,828.02 |
$169,468.20 |
$140,150.18 |
$123,133.01 |
$112,245.49 |
| 5.000 |
$313,107.07 |
$234,965.88 |
$193,408.04 |
$175,183.72 |
$146,199.33 |
$129,503.65 |
$118,921.56 |
| 5.500 |
$318,338.12 |
$240,417.18 |
$199,083.35 |
$181,007.68 |
$152,386.99 |
$136,038.19 |
$125,781.73 |
| 6.000 |
$323,621.85 |
$245,942.61 |
$204,853.06 |
$186,938.76 |
$158,710.26 |
$142,731.45 |
$132,817.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
