| 樓價： |
$315,000,000.00 |
|
|
| 首期： |
$94,500,000.00 |
| |
| 貸款金額： |
$220,500,000.00 |
全期供款共： |
$353,745,838.32 |
| 每月供款額： |
$1,179,152.79 (4.125厘息計供300期) |
全期利息共： |
$133,245,838.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$166,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,150,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,387,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,719,039.94 |
$1,931,670.88 |
$1,507,914.64 |
$1,319,680.40 |
$1,014,066.95 |
$831,003.76 |
$709,215.14 |
| 1.500 |
$2,766,862.55 |
$1,979,902.57 |
$1,556,630.55 |
$1,368,738.36 |
$1,064,012.63 |
$881,859.60 |
$760,990.06 |
| 2.000 |
$2,815,219.43 |
$2,028,896.66 |
$1,606,336.03 |
$1,418,936.68 |
$1,115,472.75 |
$934,598.82 |
$815,010.94 |
| 2.500 |
$2,864,109.77 |
$2,078,651.33 |
$1,657,027.57 |
$1,470,270.21 |
$1,168,435.88 |
$989,199.90 |
$871,241.58 |
| 3.000 |
$2,913,532.66 |
$2,129,164.42 |
$1,708,700.81 |
$1,522,732.52 |
$1,222,887.70 |
$1,045,635.95 |
$929,636.89 |
| 3.500 |
$2,963,487.06 |
$2,180,433.38 |
$1,761,350.64 |
$1,576,316.00 |
$1,278,811.18 |
$1,103,874.97 |
$990,143.54 |
| 4.000 |
$3,013,971.80 |
$2,232,455.30 |
$1,814,971.12 |
$1,631,011.88 |
$1,336,186.63 |
$1,163,880.23 |
$1,052,700.73 |
| 4.125 |
$3,026,675.70 |
$2,245,578.05 |
$1,828,527.15 |
$1,644,858.51 |
$1,350,754.81 |
|
$1,068,652.66 |
| 4.500 |
$3,064,985.57 |
$2,285,226.91 |
$1,869,555.60 |
$1,686,810.20 |
$1,394,991.87 |
$1,225,610.61 |
$1,117,241.11 |
| 5.000 |
$3,116,526.95 |
$2,338,744.61 |
$1,925,096.64 |
$1,743,699.95 |
$1,455,202.40 |
$1,289,021.04 |
$1,183,691.68 |
| 5.500 |
$3,168,594.40 |
$2,393,004.43 |
$1,981,586.12 |
$1,801,669.02 |
$1,516,791.51 |
$1,354,062.92 |
$1,251,974.75 |
| 6.000 |
$3,221,186.26 |
$2,448,002.07 |
$2,039,015.19 |
$1,860,704.31 |
$1,579,730.48 |
$1,420,684.59 |
$1,322,008.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
