| 樓價： |
$3,150,000.00 |
|
|
| 首期： |
$945,000.00 |
| |
| 貸款金額： |
$2,205,000.00 |
全期供款共： |
$2,926,129.38 |
| 每月供款額： |
$9,753.76 (2.375厘息計供300期) |
全期利息共： |
$721,129.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$44,100 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$15,100.00 (第一個住宅物業) |
|
|
$472,500.00 (第二個住宅物業) |
|
|
$15,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,190.40 |
$19,316.71 |
$15,079.15 |
$13,196.80 |
$10,140.67 |
$8,310.04 |
$7,092.15 |
| 1.500 |
$27,668.63 |
$19,799.03 |
$15,566.31 |
$13,687.38 |
$10,640.13 |
$8,818.60 |
$7,609.90 |
| 2.000 |
$28,152.19 |
$20,288.97 |
$16,063.36 |
$14,189.37 |
$11,154.73 |
$9,345.99 |
$8,150.11 |
| 2.375 |
$28,518.37 |
$20,661.41 |
$16,442.62 |
$14,573.31 |
$11,550.55 |
|
$8,569.79 |
| 2.500 |
$28,641.10 |
$20,786.51 |
$16,570.28 |
$14,702.70 |
$11,684.36 |
$9,892.00 |
$8,712.42 |
| 3.000 |
$29,135.33 |
$21,291.64 |
$17,087.01 |
$15,227.33 |
$12,228.88 |
$10,456.36 |
$9,296.37 |
| 3.500 |
$29,634.87 |
$21,804.33 |
$17,613.51 |
$15,763.16 |
$12,788.11 |
$11,038.75 |
$9,901.44 |
| 4.000 |
$30,139.72 |
$22,324.55 |
$18,149.71 |
$16,310.12 |
$13,361.87 |
$11,638.80 |
$10,527.01 |
| 4.500 |
$30,649.86 |
$22,852.27 |
$18,695.56 |
$16,868.10 |
$13,949.92 |
$12,256.11 |
$11,172.41 |
| 5.000 |
$31,165.27 |
$23,387.45 |
$19,250.97 |
$17,437.00 |
$14,552.02 |
$12,890.21 |
$11,836.92 |
| 5.500 |
$31,685.94 |
$23,930.04 |
$19,815.86 |
$18,016.69 |
$15,167.92 |
$13,540.63 |
$12,519.75 |
| 6.000 |
$32,211.86 |
$24,480.02 |
$20,390.15 |
$18,607.04 |
$15,797.30 |
$14,206.85 |
$13,220.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
