| 樓價： |
$3,138,000,000.00 |
|
|
| 首期： |
$941,400,000.00 |
| |
| 貸款金額： |
$2,196,600,000.00 |
全期供款共： |
$3,523,982,351.24 |
| 每月供款額： |
$11,746,607.84 (4.125厘息計供300期) |
全期利息共： |
$1,327,382,351.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,578,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,380,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,365,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,086,816.92 |
$19,243,121.30 |
$15,021,701.99 |
$13,146,530.51 |
$10,102,038.35 |
$8,278,380.33 |
$7,065,133.71 |
| 1.500 |
$27,563,221.25 |
$19,723,600.84 |
$15,507,005.25 |
$13,635,241.19 |
$10,599,592.45 |
$8,785,001.34 |
$7,580,910.54 |
| 2.000 |
$28,044,947.82 |
$20,211,675.27 |
$16,002,166.58 |
$14,135,312.12 |
$11,112,233.34 |
$9,310,384.40 |
$8,119,061.34 |
| 2.500 |
$28,531,988.76 |
$20,707,326.61 |
$16,507,150.83 |
$14,646,691.77 |
$11,639,846.95 |
$9,854,315.18 |
$8,679,225.66 |
| 3.000 |
$29,024,334.92 |
$21,210,533.18 |
$17,021,914.78 |
$15,169,316.31 |
$12,182,290.83 |
$10,416,525.72 |
$9,260,954.20 |
| 3.500 |
$29,521,975.90 |
$21,721,269.65 |
$17,546,407.30 |
$15,703,109.90 |
$12,739,395.17 |
$10,996,697.34 |
$9,863,715.61 |
| 4.000 |
$30,024,900.00 |
$22,239,507.05 |
$18,080,569.48 |
$16,247,984.97 |
$13,310,963.91 |
$11,594,464.03 |
$10,486,904.38 |
| 4.125 |
$30,151,455.03 |
$22,370,234.69 |
$18,215,613.28 |
$16,385,923.87 |
$13,456,090.81 |
|
$10,645,816.02 |
| 4.500 |
$30,533,094.31 |
$22,765,212.87 |
$18,624,334.81 |
$16,803,842.58 |
$13,896,776.20 |
$12,209,416.21 |
$11,129,849.52 |
| 5.000 |
$31,046,544.67 |
$23,298,351.08 |
$19,177,629.41 |
$17,370,572.81 |
$14,496,587.77 |
$12,841,104.85 |
$11,791,823.77 |
| 5.500 |
$31,565,235.69 |
$23,838,882.22 |
$19,740,372.20 |
$17,948,055.16 |
$15,110,132.60 |
$13,489,045.86 |
$12,472,053.20 |
| 6.000 |
$32,089,150.78 |
$24,386,763.46 |
$20,312,475.18 |
$18,536,159.08 |
$15,737,124.63 |
$14,152,724.59 |
$13,169,726.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
